Investing№ 160Nasdaq: QCOM

Qualcomm

Qualcomm makes the chips in Android phones and licenses the patents behind 4G and 5G; phone-chip revenue fell 13% in fiscal 2026, a data-center business is just starting, and at $171.47 the price needs that plan to work almost whole.

Updated Fiscal year ends on the last Sunday of September48 min readPedrum Shokouhi

Can be disrupted

Research, not investment advice. Figures as of .

Key numbers

  • Revenue$43.1B (reported)Fiscal 2026, down 3% from $44.3B [2][3]
  • Operating income$8.7B (reported)Fiscal 2026, after $3.5B of stock pay; $12.4B in fiscal 2025 [2][3]
  • Owner cash$5.2B (calculated)Fiscal 2026: operating cash flow $11.1B less capital spending $2.5B less stock pay $3.5B [2][3]
  • Handset chips$24.1B (reported)Fiscal 2026, down 13%; fourth quarter down 26%; automotive up 52% [2][3]
  • Royalty shareAbout 45% (estimate)Share of operating profit after stock pay that comes from QTL, 13% of revenue; my allocation [3]
  • Shares1,072M (reported)Outstanding at fiscal year end; 48M bought back and 46M issued in the year [3]

(reported)Reported in a filing (calculated)Calculated from reported figures (estimate)My estimate

The answer

  1. Qualcomm designs the chips in Android phones, a fast-growing line for cars and a slower one for PCs and devices, and it collects royalties on 4G and 5G patents from hundreds of licensees; in fiscal 2026 it had $43.1B of revenue, and the royalty business, 13% of that, produced about 45% of operating profit after stock pay (estimate).32
  2. I value a share at $98, in a range of $44 to $168, because phone-chip revenue fell 13% in fiscal 2026 and 26% in the fourth quarter, Apple is moving to its own modem, stock pay is heading from $3.5B to about $4.8B, and the data-center plan is new and paid for partly in shares; what I can’t judge is how much Amazon will buy, since its warrant for 25M shares is tied to purchases of up to $60B (estimate).324
  3. At $171.47 the price is 75% above my base value and 2% above my bull, and it returns 3.0% a year on my base cash flows against the 10.0% I require (7.2% if I value the years after 2036 at the return itself); the market may be right if the data center grows far beyond its $5B target, since the price needs about $14.5B of owner cash in fiscal 2030 where I model $8.5B, and my margin-of-safety price is $59 (estimate).152

Six questions, one line each

Why
It makes the radio and computer chips inside Android phones and a rising number of cars, and it licenses the patents behind 4G and 5G; the car business had its first $2B quarter, up 89%.32 →
The moat
The licensing business is protected by patents that hundreds of companies license; the chip business is not, and its two biggest customers build their own chips.3 →
The advantage
It spends $10.2B a year on research, builds the modem, processor, radio and AI engine together, and gets paid again through licences on the same phones.3 →
Management
Chief executive Cristiano Amon was paid $29.7M for fiscal 2025 on goals that leave out stock pay; the company bought back 48M shares for $7.8B in fiscal 2026 and issued 46M, and seven insiders sold $22.4M of stock in a year with no open-market buying.637 →
Margin of safety
Below $59, my $44 bear value is at least three quarters of the price paid; today’s price is 2.9 times that, and the stock closed at $124.07 on 7 April 2026 (estimate).1 →
Risks
Phone chips shrink faster than cars and data centers grow, the data-center plan costs more than it earns, or a ruling or licence renewal cuts royalties.32 →

The business

Qualcomm earns its money in two ways. It sells chips, and it licenses patents. The chip business is QCT, which made $37.2B of revenue and $10.1B of profit before tax in fiscal 2026. The licensing business is QTL, which made $5.6B of revenue and $4.0B of profit before tax.3 A third segment, QSI, invests in start-ups and earned $794M, mostly from gains. A set of small segments that includes the new Data Center business, the government unit and Modular lost $607M on $476M of revenue.3 Qualcomm’s fiscal year ends on the last Sunday of September, so fiscal 2026 ran to 27 September 2026.

It is based in San Diego, was founded in 1985 and has about 57,000 workers in 38 countries. Its chips are made by other companies; only some radio-frequency parts are built in its own plants.3 Customers are named by where they are headquartered: China including Hong Kong was 42% of fiscal 2026 revenue, the United States 25% and South Korea 22% (reported).3 Apple and Samsung each paid it 10% or more of consolidated revenue.3

Revenue and operating income

Fiscal years, US$ billions

  • Revenue 2026 $43.1B
  • Operating income 2026 $8.7B
Revenue and operating incomeRevenue and operating income by fiscal year, 2017 to 2026. Revenue rose from $22.3B to $43.1B, with a peak of $44.3B in 2025. Operating income went from $2.6B to $8.7B, with a peak of $15.9B in 2022.$0$10B$20B$30B$40B$50B’17’19’21’23’25Revenue, FY2017: $22.3BRevenue, FY2018: $22.6BRevenue, FY2019: $24.3BRevenue, FY2020: $23.5BRevenue, FY2021: $33.6BRevenue, FY2022: $44.2BRevenue, FY2023: $35.8BRevenue, FY2024: $39.0BRevenue, FY2025: $44.3BRevenue, FY2026: $43.1BOperating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7BRevenue and operating incomeRevenue and operating income by fiscal year, 2017 to 2026. Revenue rose from $22.3B to $43.1B, with a peak of $44.3B in 2025. Operating income went from $2.6B to $8.7B, with a peak of $15.9B in 2022.$0$10B$20B$30B$40B$50B’17’18’19’20’21’22’23’24’25’26Revenue, FY2017: $22.3BRevenue, FY2018: $22.6BRevenue, FY2019: $24.3BRevenue, FY2020: $23.5BRevenue, FY2021: $33.6BRevenue, FY2022: $44.2BRevenue, FY2023: $35.8BRevenue, FY2024: $39.0BRevenue, FY2025: $44.3BRevenue, FY2026: $43.1BOperating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7BRevenue and operating incomeRevenue and operating income by fiscal year, 2017 to 2026. Revenue rose from $22.3B to $43.1B, with a peak of $44.3B in 2025. Operating income went from $2.6B to $8.7B, with a peak of $15.9B in 2022.$0$10B$20B$30B$40B$50B’17’18’19’20’21’22’23’24’25’26Revenue, FY2017: $22.3BRevenue, FY2018: $22.6BRevenue, FY2019: $24.3BRevenue, FY2020: $23.5BRevenue, FY2021: $33.6BRevenue, FY2022: $44.2BRevenue, FY2023: $35.8BRevenue, FY2024: $39.0BRevenue, FY2025: $44.3BRevenue, FY2026: $43.1BOperating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7B
Revenue is 1.9 times fiscal 2017. Operating income peaked at $15.9B in fiscal 2022 and was $8.7B in fiscal 2026, 20% of revenue. Source Qualcomm Forms 10-K; XBRL company facts [8][3]. Operating income is after stock pay.
Show the numbers
Revenue and operating income
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue (reported)$22.3B$22.6B$24.3B$23.5B$33.6B$44.2B$35.8B$39.0B$44.3B$43.1B
Operating income (reported)$2.6B$0.6B$7.7B$6.3B$9.8B$15.9B$7.8B$10.1B$12.4B$8.7B

The chip business: three markets, one in decline

QCT sells to three markets. Handsets are the original business: the Snapdragon system chips and modems in Android phones, plus radio parts. Handset revenue was $24.1B in fiscal 2026, 56% of the company, and it fell 13% from $27.8B. In the fourth quarter it fell 26% to $5.1B.32 Two reasons are given. Customers cut back build plans because of the memory shortage and higher memory prices. And Apple now uses its own modem in some phones; the 10-K expects Apple to use mainly its own modem from here, with a significant negative effect on QCT revenue.3 The June 10-Q adds that Apple buys the thin modem alone, a lower-revenue and lower-margin product than the combined modem and processor Qualcomm sells to Android makers.9 It does not say how much of handset revenue Apple is. I can’t size the loss from the filings.

Automotive is the bright line. Revenue was $6.0B in fiscal 2026, up 52%, and $2.0B in the fourth quarter alone, up 89%; the company calls it its first $2B quarter.32 Three years ago it was $1.9B a year. The 10-K attributes the rise to higher prices per unit from mix and to more shipments from new car launches using its cockpit and driver-assistance chips.3 IoT, the third market, grew 8% to $7.1B. It covers PCs built on Snapdragon X, smart glasses and other personal devices, and industrial, networking and robotics chips.3

Chip revenue by market

Fiscal years, US$ billions, QCT only. Data Center is not in these lines.

  • Handsets 2026 $24.1B
  • Automotive 2026 $6.0B
  • IoT 2026 $7.1B
Chip revenue by marketQCT revenue by market, fiscal 2021 to 2026, in US$ billions. Handsets went from $20.5B to a peak of $28.8B in 2022 and $24.1B in 2026. Automotive rose from $1.1B to $6.0B. IoT went from $5.4B to $7.4B in 2022 and $7.1B in 2026.$0$10B$20B$30B’21’22’23’24’25’26Handsets, FY2021: $20.5BHandsets, FY2022: $28.8BHandsets, FY2023: $22.6BHandsets, FY2024: $24.9BHandsets, FY2025: $27.8BHandsets, FY2026: $24.1BAutomotive, FY2021: $1.1BAutomotive, FY2022: $1.5BAutomotive, FY2023: $1.9BAutomotive, FY2024: $2.9BAutomotive, FY2025: $4.0BAutomotive, FY2026: $6.0BIoT, FY2021: $5.4BIoT, FY2022: $7.4BIoT, FY2023: $5.9BIoT, FY2024: $5.4BIoT, FY2025: $6.6BIoT, FY2026: $7.1BChip revenue by marketQCT revenue by market, fiscal 2021 to 2026, in US$ billions. Handsets went from $20.5B to a peak of $28.8B in 2022 and $24.1B in 2026. Automotive rose from $1.1B to $6.0B. IoT went from $5.4B to $7.4B in 2022 and $7.1B in 2026.$0$10B$20B$30B’21’22’23’24’25’26Handsets, FY2021: $20.5BHandsets, FY2022: $28.8BHandsets, FY2023: $22.6BHandsets, FY2024: $24.9BHandsets, FY2025: $27.8BHandsets, FY2026: $24.1BAutomotive, FY2021: $1.1BAutomotive, FY2022: $1.5BAutomotive, FY2023: $1.9BAutomotive, FY2024: $2.9BAutomotive, FY2025: $4.0BAutomotive, FY2026: $6.0BIoT, FY2021: $5.4BIoT, FY2022: $7.4BIoT, FY2023: $5.9BIoT, FY2024: $5.4BIoT, FY2025: $6.6BIoT, FY2026: $7.1BChip revenue by marketQCT revenue by market, fiscal 2021 to 2026, in US$ billions. Handsets went from $20.5B to a peak of $28.8B in 2022 and $24.1B in 2026. Automotive rose from $1.1B to $6.0B. IoT went from $5.4B to $7.4B in 2022 and $7.1B in 2026.$0$10B$20B$30B’21’22’23’24’25’26Handsets, FY2021: $20.5BHandsets, FY2022: $28.8BHandsets, FY2023: $22.6BHandsets, FY2024: $24.9BHandsets, FY2025: $27.8BHandsets, FY2026: $24.1BAutomotive, FY2021: $1.1BAutomotive, FY2022: $1.5BAutomotive, FY2023: $1.9BAutomotive, FY2024: $2.9BAutomotive, FY2025: $4.0BAutomotive, FY2026: $6.0BIoT, FY2021: $5.4BIoT, FY2022: $7.4BIoT, FY2023: $5.9BIoT, FY2024: $5.4BIoT, FY2025: $6.6BIoT, FY2026: $7.1B
Automotive was 4% of chip revenue in 2021 and 16% in 2026. Handsets were 76% in 2021 and 65% in 2026, and fell 26% year on year in the fourth quarter of 2026. Source Qualcomm Forms 10-K and press release [10][11][3][2]
Show the numbers
Chip revenue by market
FY2021FY2022FY2023FY2024FY2025FY2026
Handsets (reported)$20.5B$28.8B$22.6B$24.9B$27.8B$24.1B
Automotive (reported)$1.1B$1.5B$1.9B$2.9B$4.0B$6.0B
IoT (reported)$5.4B$7.4B$5.9B$5.4B$6.6B$7.1B

QCT revenue by market, in numbers

Millions of dollars. The company recast its market categories in fiscal 2021; earlier years are not comparable.

QCT revenue by market
Fiscal yearHandsetsAutomotiveIoTQCT totalAutomotive share
2021 (reported)$20,475M$1,110M$5,434M$27,019M4% (calculated)
2022 (reported)$28,815M$1,509M$7,353M$37,677M4% (calculated)
2023 (reported)$22,570M$1,872M$5,940M$30,382M6% (calculated)
2024 (reported)$24,863M$2,910M$5,423M$33,196M9% (calculated)
2025 (reported)$27,793M$3,957M$6,617M$38,367M10% (calculated)
2026 (reported)$24,072M$6,004M$7,132M$37,208M16% (calculated)
Fourth quarter of 2026 (reported)$5,137M (−26%)$1,990M (+89%)$1,888M (+4%)$9,015M (−8%)22% (calculated)
Fiscal 2026 growth: handsets −13%, automotive +52%, IoT +8%. The share column is automotive over total QCT revenue. Source Qualcomm Forms 10-K; fourth-quarter press release [10][12][11][3][2]. Shares calculated.

The licensing business

QTL licenses the patents Qualcomm holds on 3G, 4G and 5G. Phone makers pay a royalty on each phone, usually a percentage of the wholesale price with a cap or minimum on some products.3 The costs are small. QTL reported $1.5B of costs on $5.6B of revenue, and its margin was 72% in fiscal 2026 for the third year in a row.3 QTL revenue has hardly moved: $5.3B in fiscal 2023, $5.6B in 2024, 2025 and 2026, even as chip revenue swung by $8B.1012113 The 4 November 2026 release says Qualcomm renewed long-term licences with Apple, Huawei and Transsion. I did not find the terms in the filings I opened, so I can’t say whether the royalty rate went up, down or stayed the same.2

Data center: the new line

The newest line is the data center. In fiscal 2026 Qualcomm bought Alphawave, which makes high-speed wired-connection technology, for $2.3B, paid with 11M shares and $301M in cash.3 On 28 July 2026 it closed Modular, an AI software company, for an accounting price of $2.6B, paid with 18M shares.313 It also bought eight smaller businesses for $1.1B.3 Its products are called Dragonfly, and it says shipments will begin to ramp from the first quarter of fiscal 2027 under custom silicon agreements with large cloud buyers.3 The 4 November release announced a multi-generational product collaboration with Amazon for AI data centers, and in September Qualcomm gave an Amazon affiliate a warrant for up to 25M shares, described in Sections IV and VI.24 Management’s target is $5B of Data Center revenue in fiscal 2027, which it reiterated on 4 November.2 For scale, my Broadcom page records that company’s AI chip revenue at $16.7B in its latest quarter.14 The fiscal 2026 base for Qualcomm’s data center is small: all the segments outside the big three had $476M of revenue.3

Where the profit comes from

The segment table answers a question the headline numbers hide. QCT is 86% of revenue and 68% of segment profit. QTL is 13% of revenue and 27%.3 But the company does not charge stock pay to any segment, and stock pay is the largest cost outside them. In fiscal 2026 it was $3.5B, or 8.0% of revenue.3 If I charge all unallocated costs, stock pay included, to the chip side where the engineers work, QCT’s share of operating profit falls to $4.6B, and QTL’s $4.0B is 46% of the $8.7B total (estimate). If I charge the unallocated costs in proportion to each segment’s own costs, QTL’s share is 44% (estimate). Either way, about 45% of what is left after stock pay comes from a business that is 13% of revenue and runs on licence terms, not product cycles. That is why the licence renewals matter more than their headline.

The segments, fiscal 2026

Revenue and profit before tax as the company reports them. Stock pay and acquisition costs are not in the segment figures.

Segments in fiscal 2026
SegmentRevenueShare of revenueProfit before taxMarginShare of segment profit
QCT, chips (reported)$37,208M86.3% (calculated)$10,101M27.1% (calculated)67.7% (calculated)
QTL, licensing (reported)$5,556M12.9% (calculated)$4,022M72.4% (calculated)27.0% (calculated)
QSI, strategic investments (reported)$00%$794Mn/a5.3% (calculated)
Three reportable segments (reported)$42,764M99.2% (calculated)$14,917M34.9% (calculated)100%
Data Center, QGOV, Modular (reported)$476M1.1% (calculated)−$607Mn/an/a
Unallocated revenue and costs, mostly stock pay (calculated)−$120M−0.3% (calculated)−$4,847Mn/an/a
The three reportable segments are QCT, QTL and QSI. Shares are calculated on revenue and on segment profit. The unallocated row is the sum of the unallocated revenue, cost, research, selling and restructuring lines in the bridge below; it leaves out net interest and investment income of −$49M, which takes the three rows to pretax income of $9,414M. Source Qualcomm Form 10-K, Note 8 [3]. Shares calculated.

From segment profit to pretax income, fiscal 2026

US$ billions. The bars add to $9.4B of pretax income.

  • Pretax income, 2026 $9.4B
From segment profit to pretax income, fiscal 2026Fiscal 2026 pretax income of $9,414M built from segments: QCT $10,101M, QTL $4,022M, QSI $794M, Data Center and other segments minus $607M, stock pay minus $3,452M, other unallocated costs minus $1,395M and interest net of investment income minus $49M.−$4B$0$4B$8B$12BQCTQSIStockInterestFiscal 2026, QCT chips: $10.1BFiscal 2026, QTL licensing: $4.0BFiscal 2026, QSI investments: $0.8BFiscal 2026, Data Center and other: −$0.6BFiscal 2026, Stock pay: −$3.5BFiscal 2026, Other unallocated: −$1.4BFiscal 2026, Interest and other income, net: −$0.0BFrom segment profit to pretax income, fiscal 2026Fiscal 2026 pretax income of $9,414M built from segments: QCT $10,101M, QTL $4,022M, QSI $794M, Data Center and other segments minus $607M, stock pay minus $3,452M, other unallocated costs minus $1,395M and interest net of investment income minus $49M.−$4B$0$4B$8B$12BQCTQTLQSIOtherStockCostsInterestFiscal 2026, QCT chips: $10.1BFiscal 2026, QTL licensing: $4.0BFiscal 2026, QSI investments: $0.8BFiscal 2026, Data Center and other: −$0.6BFiscal 2026, Stock pay: −$3.5BFiscal 2026, Other unallocated: −$1.4BFiscal 2026, Interest and other income, net: −$0.0BFrom segment profit to pretax income, fiscal 2026Fiscal 2026 pretax income of $9,414M built from segments: QCT $10,101M, QTL $4,022M, QSI $794M, Data Center and other segments minus $607M, stock pay minus $3,452M, other unallocated costs minus $1,395M and interest net of investment income minus $49M.−$4B$0$4B$8B$12BQCTQTLQSIOtherStockCostsInterestFiscal 2026, QCT chips: $10.1BFiscal 2026, QTL licensing: $4.0BFiscal 2026, QSI investments: $0.8BFiscal 2026, Data Center and other: −$0.6BFiscal 2026, Stock pay: −$3.5BFiscal 2026, Other unallocated: −$1.4BFiscal 2026, Interest and other income, net: −$0.0B
The two segments the company reports as its core earned $14.1B. Stock pay takes $3.5B and other costs it does not allocate take $1.4B. Data Center and the other small segments lost $0.6B. Source Qualcomm Form 10-K, Note 8 and Note 5 [3]. Other unallocated is calculated.
Show the numbers
From segment profit to pretax income, fiscal 2026
QCT chipsQTL licensingQSI investmentsData Center and otherStock payOther unallocatedInterest and other income, net
Fiscal 2026 (calculated)$10.1B$4.0B$0.8B−$0.6B−$3.5B−$1.4B−$0.0B

The bridge in numbers

Millions of dollars. Rows are as reported in Note 8; stock pay is from Note 5.

From segments to pretax income
Fiscal 2026Fiscal 2025
Three reportable segments (reported)$14,917M$15,893M
Data Center, QGOV, Modular, other segments (reported)−$607M−$39M
Unallocated revenue (reported)−$120M$143M
Unallocated cost of revenues (reported)−$400M−$270M
Unallocated research and development (reported)−$2,829M−$2,357M
Unallocated selling, general and administrative (reported)−$1,166M−$783M
Unallocated other expense, restructuring (reported)−$332M−$39M
Unallocated interest expense (reported)−$689M−$664M
Unallocated investment and other income (reported)$640M$779M
Pretax income (reported)$9,414M$12,663M
Of the unallocated costs, stock pay (reported)−$3,452M−$2,783M
Operating income, as reported (reported)$8,658M$12,355M
Stock pay is $3,452M of the unallocated lines: $101M in cost of revenues, $2,569M in research and $782M in selling and administration. Source Qualcomm Form 10-K, Note 8 and Note 5 [3]

Segment profit before tax: chips and licensing

Fiscal years, US$ billions. Segment figures leave out stock pay, which the company does not allocate.

  • QCT chips, 2026 $10.1B
  • QTL licensing, 2026 $4.0B
Segment profit before tax: chips and licensingQCT and QTL earnings before tax by fiscal year. QCT went from $2.7B in 2017 to $12.8B in 2022 and $10.1B in 2026. QTL stayed between $2.95B and $5.14B and was $4.0B in 2026.$0$4B$8B$12B$16B’17’19’21’23’25QCT chips, FY2017: $2.7BQCT chips, FY2018: $3.0BQCT chips, FY2019: $2.1BQCT chips, FY2020: $2.8BQCT chips, FY2021: $7.8BQCT chips, FY2022: $12.8BQCT chips, FY2023: $7.9BQCT chips, FY2024: $9.5BQCT chips, FY2025: $11.7BQCT chips, FY2026: $10.1BQTL licensing, FY2017: $5.1BQTL licensing, FY2018: $3.4BQTL licensing, FY2019: $3.0BQTL licensing, FY2020: $3.4BQTL licensing, FY2021: $4.6BQTL licensing, FY2022: $4.6BQTL licensing, FY2023: $3.6BQTL licensing, FY2024: $4.0BQTL licensing, FY2025: $4.0BQTL licensing, FY2026: $4.0BSegment profit before tax: chips and licensingQCT and QTL earnings before tax by fiscal year. QCT went from $2.7B in 2017 to $12.8B in 2022 and $10.1B in 2026. QTL stayed between $2.95B and $5.14B and was $4.0B in 2026.$0$4B$8B$12B$16B’17’18’19’20’21’22’23’24’25’26QCT chips, FY2017: $2.7BQCT chips, FY2018: $3.0BQCT chips, FY2019: $2.1BQCT chips, FY2020: $2.8BQCT chips, FY2021: $7.8BQCT chips, FY2022: $12.8BQCT chips, FY2023: $7.9BQCT chips, FY2024: $9.5BQCT chips, FY2025: $11.7BQCT chips, FY2026: $10.1BQTL licensing, FY2017: $5.1BQTL licensing, FY2018: $3.4BQTL licensing, FY2019: $3.0BQTL licensing, FY2020: $3.4BQTL licensing, FY2021: $4.6BQTL licensing, FY2022: $4.6BQTL licensing, FY2023: $3.6BQTL licensing, FY2024: $4.0BQTL licensing, FY2025: $4.0BQTL licensing, FY2026: $4.0BSegment profit before tax: chips and licensingQCT and QTL earnings before tax by fiscal year. QCT went from $2.7B in 2017 to $12.8B in 2022 and $10.1B in 2026. QTL stayed between $2.95B and $5.14B and was $4.0B in 2026.$0$4B$8B$12B$16B’17’18’19’20’21’22’23’24’25’26QCT chips, FY2017: $2.7BQCT chips, FY2018: $3.0BQCT chips, FY2019: $2.1BQCT chips, FY2020: $2.8BQCT chips, FY2021: $7.8BQCT chips, FY2022: $12.8BQCT chips, FY2023: $7.9BQCT chips, FY2024: $9.5BQCT chips, FY2025: $11.7BQCT chips, FY2026: $10.1BQTL licensing, FY2017: $5.1BQTL licensing, FY2018: $3.4BQTL licensing, FY2019: $3.0BQTL licensing, FY2020: $3.4BQTL licensing, FY2021: $4.6BQTL licensing, FY2022: $4.6BQTL licensing, FY2023: $3.6BQTL licensing, FY2024: $4.0BQTL licensing, FY2025: $4.0BQTL licensing, FY2026: $4.0B
QCT earned 4.7 times as much in 2022 as in 2017. QTL earned 78% as much in 2026 as in 2017, on 87% of the revenue. Source Qualcomm Forms 10-K, segment notes [15][16][10][3]. Segment EBT is before stock pay and acquisition costs.
Show the numbers
Segment profit before tax: chips and licensing
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
QCT chips (reported)$2.7B$3.0B$2.1B$2.8B$7.8B$12.8B$7.9B$9.5B$11.7B$10.1B
QTL licensing (reported)$5.1B$3.4B$3.0B$3.4B$4.6B$4.6B$3.6B$4.0B$4.0B$4.0B

The latest quarter

The fourth quarter of fiscal 2026 was the weakest of the year. Revenue was $10.3B, down 8%, and operating income was $1.4B, down 54% from $2.9B.2 Operating income by quarter went $3.4B, $2.3B, $1.6B and $1.4B, a margin of 27% in the first quarter and 13% in the fourth (calculated).82 The fourth quarter carried $235M of restructuring. Handsets fell 26%. Automotive rose 89%. The company guided the first quarter of fiscal 2027 to revenue of $10.4B to $11.2B, with $9.0B to $9.6B from QCT and $1.3B to $1.5B from QTL, and earnings per share of $1.03 to $1.23, or $2.15 to $2.35 on the company’s own adjusted basis.2 It also said it is raising prices to offset higher costs for wafers, packaging, memory and other inputs, and expects the full benefit in gross margin only in the second half of fiscal 2027.2 The stock closed at $173.19 on 4 November, the day of the release, $156.75 on 5 November, down 9.5%, and $171.47 on 9 November (calculated).15

The 2017 to 2019 detour

A reader who looks only at ten years of earnings will see a hole in fiscal 2018. The cause was a set of fights and one deal. In fiscal 2017 the company says actions by Apple and its contract manufacturers cut its revenue, and Korea fined it about $927M.17 In fiscal 2018 the European Commission fined it $1.2B, a decision the EU General Court annulled in fiscal 2022, and it paid NXP a $2.0B termination fee after China’s regulator had not approved the planned purchase by the deadline.1810 In April 2019 it settled with Apple, booked $4.7B of licensing revenue, and signed a six-year licence with an option for two more years and a chip supply agreement.15 That licence is the one the November 2026 release says was renewed.2 Operating income went from $2.6B in fiscal 2017 to $0.6B in 2018 and $7.7B in 2019.8

The moat

Qualcomm has two kinds of protection, and they are not alike. One is a pile of patents that hundreds of companies license. The other is a position in chips that customers are free to leave.

The patents

The 10-K says Qualcomm holds a leading portfolio of patents on 4G and 5G and that the portfolio is the most widely and extensively licensed in the industry. It has licensed or otherwise provided rights to hundreds of companies, and it has told standards bodies it will offer licences on the essential ones.3 The vast majority of QTL revenue comes from sales of 4G and 5G devices, mostly smartphones.3 The margin on the licences, 72% in each of the last three years, shows what the market will bear.3 This is the part of the business a competitor can’t copy by spending money.

The protection is a legal one, and the law has been tested. Korea fined Qualcomm about $927M in fiscal 2017, Taiwan fined it $778M, and the European Commission fined it $1.2B in fiscal 2018.1718 The fines did not all stand. Taiwan settled in fiscal 2018 and Qualcomm reversed $676M of the $778M, the EU General Court annulled the Commission’s decision in fiscal 2022 and Qualcomm booked a $1.1B benefit, and a Korean court in December 2019 upheld part of that decision and cancelled the rest, with appeals then pending.181610 Apple and its contract manufacturers then fought it for two years, until the April 2019 settlement.15 The risk factors still list efforts by some phone makers to avoid paying what Qualcomm calls fair royalties, proposals at standards bodies to reduce the value of essential patents, and the chance that governments change its licensing practices.3 They also say a drop in licensing would hit the company more than a similar drop in chips, because licensing is where the margin is.3 That is true of my model too: a $1B a year loss of QTL profit costs me about $9 a share (estimate).

The licences also end. The Apple agreement signed in April 2019 ran six years with an option for two more, to March 2027 at the latest.15 The 4 November 2026 release says it is renewed, along with Huawei and Transsion.2 I could not find the terms. Until a filing gives the royalty rate or the length, I treat QTL revenue as flat and I treat the renewals as a strength of the position and not as a number.

The chips

The chip business has no law behind it. Customers choose Qualcomm chips because they are good and because the modem, processor, radio parts and AI engine come together and work with the standards. They can also stop. The 10-K names Apple, Samsung and Xiaomi as customers that have built their own chips, and says it expects them to use their own more over time.3 It warns that supply shortages make that more likely, because customers want control of their supply.3 Apple and Samsung each accounted for 10% or more of revenue in fiscal 2026. Xiaomi was above 10% in fiscal 2025 and is not named in 2026.113 A business whose two largest buyers are also its competitors has a lead that it has to keep paying for, and the R&D line shows it: $10.2B in fiscal 2026, up 13% while revenue fell 3%.3

Who Qualcomm competes with, line by line

The protection is strong in licensing and thin in chips.

Rivals by line
LineWho competesWhat helps QualcommWhat does not
Handset chips (reported)MediaTek, HiSilicon, Samsung and UNISOC are among the QCT competitors the 2024 10-K names; Apple now uses its own modem in some phones123Modem, processor, radio, Wi-Fi and AI engine from one supplier; the standards work behind them3Samsung, Xiaomi and Apple build their own chips; lower-priced rivals, especially in China; the memory shortage hits unit demand3
Automotive (reported)Mobileye, Nvidia, NXP and Texas Instruments are among those named in the 2024 10-K12Cockpit, connectivity and driver-assist chips sold together; design wins last a model cycle3Long design-in times and strict safety and quality rules; a limited number of large buyers3
PCs and IoT (reported)In PCs, Intel and AMD, who have pages on this site1920Low power draw and on-device AI; Snapdragon X is named in the 10-K as a product family3Software that runs best on the incumbents; the 10-K says Arm, from which it licenses the instruction set, now competes with licensees3
Data center (reported)Broadcom and Marvell make custom AI chips and Nvidia makes most of the AI processors, all with pages on this site142122Custom silicon, Alphawave’s connection technology, Modular’s software, and a warrant-backed Amazon relationship34Late and small: $476M of revenue in fiscal 2026 across all the small segments; customers concentrated in a few cloud buyers3
Licensing (reported)No direct rival; the opposition is licensees who dispute or underpay, regulators and standards bodies3Standard-essential patents on 3G, 4G and 5G, licensed to hundreds of companies; 72% margin3Past fines in Korea, Taiwan and Europe, two of them since largely reversed; the 10-K lists policy changes at standards bodies and in licensing rules as a risk17183
The 2024 10-K names QCT’s competitors without assigning them to lines. Source Qualcomm Forms 10-K, Item 1 and Item 1A; my pages for the other companies [12][3][14][21][22][19][20]

The dispute with Arm

Qualcomm licenses the Arm instruction set for its products, and the dispute with Arm is the main legal matter in the 10-K.3 In August 2022 Arm sued, saying that after Qualcomm bought Nuvia it breached Nuvia’s licence and had to stop using and destroy the technology, which Arm says includes Qualcomm’s custom Oryon processor cores. A jury sided with Qualcomm in December 2024, the court entered final judgment for Qualcomm on 30 September 2025, and Arm appealed the next day. The Third Circuit heard the appeal on 21 October 2026 and has not ruled.3

Qualcomm also sued Arm. That trial began on 5 October 2026, and on 13 October the jury found that Arm breached Qualcomm’s licence by failing to provide certain deliverables and improperly interfered with Qualcomm’s relationship with a customer, but did not breach the technology licence as Qualcomm had claimed. The judge has not yet decided the claims and remedies reserved to the court.3 In October 2024 Arm gave notice alleging a breach of Qualcomm’s licence and asserting a right to terminate it; it withdrew the notice in January 2025 and said it has no current plan to terminate, while reserving its rights.3 Qualcomm has recorded no loss for any of this.3 Arm and QTL earn the same kind of money, a royalty on products other companies make and ship. The difference is that the 10-K says Arm has begun to supply chips itself and so competes with its licensees, and that Qualcomm’s ability to get Arm’s latest technology on acceptable terms and in time has been and may continue to be affected.3 I can’t forecast the Third Circuit or the judge. I show what it would cost in the risk section.

The competitive advantage

The moat section says where Qualcomm is protected. This section is about what it does better than the people it competes with.

The first thing is breadth. It builds the modem, the application processor, the radio parts, Wi-Fi and Bluetooth, the AI engine and power management, and it ships them as one platform with software.3 A phone maker who buys the platform gets chips that were designed together for the same radio standards, which cuts the work to bring a phone to market. The second is the scale of the spending behind it: research and development was $10.2B in fiscal 2026, 24% of revenue, against 20% a year earlier.3 The third is the licensing business, which gets paid again on the same phone. A handset with a Qualcomm chip may carry two Qualcomm revenue streams, and the royalty is not hurt by a chip price war.

The advantage is shown in the margins, and the margins have slipped. Gross margin was 53% in fiscal 2026 against 55% in 2025.3 For QCT alone, cost of revenues was $19.5B on $37.2B of revenue, a gross margin of 47.7% against 49.7% in fiscal 2025 and 49.9% in 2024 (calculated).3 QCT profit before tax was 27.1% of revenue against 30.4% a year earlier.3 The company says part of the squeeze is input cost: wafers, packaging, advanced test, memory and other materials are all up, and it is raising prices to recover them, with the full effect due in the second half of fiscal 2027.32 I can’t tell from the filings whether price rises will stick. That depends on whether customers have other places to go, and for the biggest customers that question is open.

Evidence the advantage is widening

  • Automotive revenue went from $1.9B to $6.0B in three years and was $2.0B in the fourth quarter alone.1032
  • QTL held its revenue and margin for three years while handset chips fell, and the 4 November release reports renewals with Apple, Huawei and Transsion.32
  • Qualcomm sells Snapdragon X chips for PCs and builds chips for smart glasses, XR and robotics.3
  • Amazon made initial purchase commitments for its server chips, enough to vest 3,750,000 of the 25M warrant shares on the day the warrant was issued.4
  • A jury sided with it in Arm’s case in December 2024, and sided with it on two of its three claims in its own case in October 2026.3

Evidence it is narrowing

  • Handset revenue fell 26% in the fourth quarter, and the 10-K expects memory shortages and higher memory prices to hurt several handset makers in the coming quarters.32
  • The 10-K expects Apple to use mainly its own modem from here, and says Samsung and Xiaomi build their own chips.3
  • Gross margin fell two points in a year, and QCT’s EBT margin fell from 30.4% to 27.1%.3 The fourth quarter QCT margin was 23.8% (calculated).2
  • Inventory rose $2.1B to $8.6B and purchase commitments are $18.6B, so a drop in demand would land on the balance sheet.3
  • Arm competes with licensees and has made its latest technology harder to get on acceptable terms.3
  • The data-center business is about 1% of fiscal 2026 revenue and has no profit yet: the small segments lost $607M.3

Where Qualcomm wins and where it loses

Qualcomm wins where a customer needs a leading Android platform quickly and cannot afford to do it alone: the premium Android phone, the cockpit in a new car, the smart device that must run AI on a battery. It loses where the customer is large enough to make the chip itself, which is Apple and increasingly Samsung. It will have to prove itself in the data center, where the buyers are few, large, and used to making their own chips. The licensing side wins by default. It is the one place where the advantage does not depend on this year’s chip.

Management

Who runs it

Cristiano Amon, 56, is President and Chief Executive. He joined Qualcomm as an engineer in 1995, ran the Snapdragon product roadmap, became head of the chip business, and has been chief executive since June 2021.3 Akash Palkhiwala is chief financial officer and, since January 2024, chief operating officer. Alex Rogers, 69, has led QTL since 2016 and joined as a litigator in 2001. Baaziz Achour, who joined in 1993, became chief technology officer in February 2025.3 The team is long-serving and comes from the chip and licensing businesses. That is a strength where the business is the same. It is a question where the plan is a data-center business the company has never run.

How they are paid, and what that pays them to do

Mr Amon’s pay for fiscal 2025 was $29.7M: $1.35M of salary, $24.2M of stock awards, $3.2M of cash bonus and $1.0M of other pay. It was $25.9M in fiscal 2024 and $23.5M in 2023.6 The proxy says 61% of his target pay depends on company performance, and that at least 90% of target pay for the named executives is tied to financial or stock results.6 The annual cash bonus is paid on one-year adjusted revenue and adjusted operating income. The performance shares, 60% of the annual award, are split evenly between three-year adjusted earnings per share and the company’s share return against the Nasdaq-100. The remaining 40% is time-based stock that vests over three years.6

Three things follow. First, “adjusted” means the company’s own measure, which leaves out stock pay and the amortization of acquired technology.2 Stock pay was $3.5B in fiscal 2026, the largest cost the executives are not paid on. Second, the same measure leaves out the amortization of technology bought in acquisitions, $423M in fiscal 2026, so a company that buys its growth is not charged for the purchase in the pay measure. Third, the share-return half of the performance award is a real test: if the share return is negative over three years, that half pays no more than target.6 This is my reading of the definitions, not a statement by the board.

The record shows the effect is not one-sided. The performance shares for fiscal 2023 to 2025 paid 66% of target, because the share return of 37% ranked in the 44th percentile of the Nasdaq-100 and adjusted earnings per share averaged $9.98.6 In fiscal 2026 the company also replaced the annual cash bonus for its non-executive leadership team with a two-year stock award for fiscal 2026 and 2027, part of a $669M rise in stock pay: $428M in research, $229M in selling and administration and $12M in cost of revenues.3 That keeps cash in the company and puts the cost in the line I deduct.

How much of their own money is in

Mr Amon owned 198,063 shares on 31 October 2026, worth $34.0M at $171.47, about 25 times his salary against a requirement of 10 times.76 Only shares owned outright count toward that rule. All 18 executive officers and directors together owned 573,776 shares in December 2025, under 1% of the company.6 The proxy puts Vanguard at 10.5% and BlackRock at 8.7%, but those figures come from Schedule 13G filings dated May 2024 and December 2023.6 Newer filings show Vanguard Capital Management at 7.5% on 31 March 2026, after Vanguard began reporting its units separately, and State Street at 5.0% on 30 June 2026; I found no BlackRock filing since January 2024.2324

Alphabet’s 13F filing for the quarter ended 30 September 2026 lists 2,976,982 Qualcomm shares worth $547.9M on that day, held through GV, its venture arm. None of its 51 earlier 13F filings, back to 2013, lists Qualcomm.25 That does not mean Alphabet chose to buy. Qualcomm’s July prospectus lists two GV funds, both former Modular stockholders, as holding 3,196,261 shares that were part of the payment for Modular. The 13F count is 219,279 shares lower, and the filing does not say why.26 I read it as deal consideration and take no view from it.

The Forms 4 show a different pattern from the ownership rule. Seven officers and directors sold 126,960 shares for $22.4M from early November 2025 to 9 November 2026, and I found no purchase on the market by any of them.7 Mr Amon sold 40,000 shares for $7.6M in four lots of 10,000 at $180, $185, $195 and $200, under a Rule 10b5-1 plan he adopted on 12 December 2025.7 A planned sale at a set price says little about his view. But I found no insider purchase at $124, the low close of April 2026, or since.

Ownership and trading

Shares from the last Form 4 for each person, sales from Forms 4 since November 2025, and the proxy for the group.

Who owns what
ExecutiveShares after the last Form 4Worth at today’s priceSold since Nov 2025Bought on the market
Cristiano Amon, President and CEO (reported)198,063$34.0M (calculated)40,000 shares, $7.6MNone found
Akash Palkhiwala, CFO and COO (reported)25,211$4.3M (calculated)42,537 shares, $7.2MNone found
Alex Rogers, president of QTL (reported)32,967$5.7M (calculated)15,917 shares, $2.8MNone found
Ann Chaplin, general counsel (reported)27,271$4.7M (calculated)10,508 shares, $1.8MNone found
Heather Ace, chief human resources officer (reported)39,379$6.8M (calculated)14,400 shares, $2.3MNone found
Baaziz Achour, chief technology officer (reported)95,191$16.3M (calculated)None foundNone found
All 18 executives and directors, December 2025 (reported)573,776 (under 1%)$98.4M (calculated)Seven people sold 126,960 shares, $22.4M (calculated)None found
Sales are open-market sales only; shares withheld for tax on vesting are excluded. Worth is shares times $171.47. Source Qualcomm 2026 proxy; Forms 4 on EDGAR [6][7]. Calculated.

What they did with capital over a full cycle

Over fiscal 2017 to 2026 Qualcomm made $57.1B of owner cash, which is cash from operations less capital spending and less stock pay (calculated).8 It paid out $92.0B: $58.4B in buybacks and $33.6B in dividends (calculated).8 That is 161% of owner cash. Before stock pay it generated $76.2B of free cash flow, so it still paid out 121% of that (calculated). The gap came from the cash pile it started with, $38.6B of cash and securities against $21.9B of debt at the end of fiscal 2017, and it ended fiscal 2026 with $7.7B against $15.1B (calculated).83 A company that pays out more than it earns for ten years has used up its cushion once, and the next ten years have to be paid for out of what it earns.

Owner cash against cash paid out

Fiscal years, US$ billions. Owner cash is operating cash flow less capital spending less stock pay.

  • Owner cash, 10 years $57.1B
  • Paid out, 10 years $92.0B
Owner cash against cash paid outOwner cash and cash returned to holders by fiscal year. From 2017 to 2026 owner cash totalled $57.1B and buybacks plus dividends $92.0B. In 2018 the company paid out $26.0B, mostly in one accelerated buyback.$0$10B$20B$30B’17’19’21’23’25Owner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2BBuybacks and dividends, FY2017: $4.6BBuybacks and dividends, FY2018: $26.0BBuybacks and dividends, FY2019: $4.8BBuybacks and dividends, FY2020: $5.3BBuybacks and dividends, FY2021: $6.4BBuybacks and dividends, FY2022: $6.3BBuybacks and dividends, FY2023: $6.4BBuybacks and dividends, FY2024: $7.8BBuybacks and dividends, FY2025: $12.6BBuybacks and dividends, FY2026: $11.7BOwner cash against cash paid outOwner cash and cash returned to holders by fiscal year. From 2017 to 2026 owner cash totalled $57.1B and buybacks plus dividends $92.0B. In 2018 the company paid out $26.0B, mostly in one accelerated buyback.$0$10B$20B$30B’17’18’19’20’21’22’23’24’25’26Owner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2BBuybacks and dividends, FY2017: $4.6BBuybacks and dividends, FY2018: $26.0BBuybacks and dividends, FY2019: $4.8BBuybacks and dividends, FY2020: $5.3BBuybacks and dividends, FY2021: $6.4BBuybacks and dividends, FY2022: $6.3BBuybacks and dividends, FY2023: $6.4BBuybacks and dividends, FY2024: $7.8BBuybacks and dividends, FY2025: $12.6BBuybacks and dividends, FY2026: $11.7BOwner cash against cash paid outOwner cash and cash returned to holders by fiscal year. From 2017 to 2026 owner cash totalled $57.1B and buybacks plus dividends $92.0B. In 2018 the company paid out $26.0B, mostly in one accelerated buyback.$0$10B$20B$30B’17’18’19’20’21’22’23’24’25’26Owner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2BBuybacks and dividends, FY2017: $4.6BBuybacks and dividends, FY2018: $26.0BBuybacks and dividends, FY2019: $4.8BBuybacks and dividends, FY2020: $5.3BBuybacks and dividends, FY2021: $6.4BBuybacks and dividends, FY2022: $6.3BBuybacks and dividends, FY2023: $6.4BBuybacks and dividends, FY2024: $7.8BBuybacks and dividends, FY2025: $12.6BBuybacks and dividends, FY2026: $11.7B
The company paid out 161% of the owner cash it made. The difference came from the cash pile at the start of the decade and from debt. Source Qualcomm Forms 10-K and XBRL lines [8][3]. Calculated.
Show the numbers
Owner cash against cash paid out
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Owner cash (calculated)$3.4B$2.2B$5.4B$3.2B$7.0B$4.8B$7.4B$8.5B$10.0B$5.2B
Buybacks and dividends (calculated)$4.6B$26.0B$4.8B$5.3B$6.4B$6.3B$6.4B$7.8B$12.6B$11.7B

Most of the buyback money went out in one place. In fiscal 2018 Qualcomm spent $22.6B, on a $5.1B tender offer and $16.0B of accelerated buybacks among other purchases, and in fiscal 2019 it took delivery of another 96M shares. Together that is about 375M shares at an average near $65.1816 The count fell from 1,474M shares at the end of fiscal 2017 to 1,072M now, down 27%.83 Seen from today, the large buybacks of 2018 and 2019 paid off: the shares were bought at about $65 and are worth $171. The buybacks of the last two years were not. Qualcomm bought 104M shares for $16.6B at an average near $160, which is 1.6 times my base value of $98 (calculated).113 At my base value, each of those dollars bought about 61 cents of value (estimate).

Stock bought back, and the price paid

The 2021 average is cash paid divided by the rounded share count, so it is approximate.

Buybacks and the price paid
Fiscal yearShares boughtCash paidAverage priceClose at fiscal year end
2020 (reported)31M$2,450M$79.32 (reported)$114.50
2021 (reported)24M$3,366MAbout $140 (calculated)$133.88
2022 (reported)21M$3,129M$149.95 (reported)$121.19
2023 (reported)25M$2,973M$117.93 (reported)$107.68
2024 (reported)25M$4,121M$161.37 (reported)$170.13
2025 (reported)56M$8,791M$155.43 (reported)$169.20
2026 (reported)48M$7,817M$161.96 (reported)$201.97
2020 to 2026 (calculated)230M$32,647M$142 (calculated)Worth $39.4B at $171.47
Source Qualcomm Forms 10-K; Nasdaq historical [16][10][12][11][3][1]. Averages as reported, or calculated where marked.

The count does not tell the whole story, because Qualcomm also issues shares. In fiscal 2026 it repurchased 48M shares for $7.8B and issued 46M, so the outstanding count fell from 1,074M to 1,072M, two million shares.3 About 29M of the issued shares went to the sellers of Alphawave and Modular and the rest to employees. A buyback that is replaced by new shares is a transfer, not a return. Cash buybacks and stock-paid deals have to be read together: in fiscal 2026 the cash leaving was $7.8B for buybacks and $1.6B for acquisitions and other investments, while the shares issued for deals were worth about $4.4B at the time and appear nowhere in the cash flow statement (calculated).3

Acquisitions in fiscal 2026

Alphawave and Modular were paid mostly in new shares.

What Qualcomm bought in fiscal 2026
TargetClosedAccounting pricePaid inGoodwill bookedWhere it sits
Alphawave IP Group (reported)18 Dec 2025$2.3B11M shares and $301M cash$2,136MData Center
Modular (reported)28 Jul 2026$2.6B18M shares$2,140MData Center
Eight other businesses (reported)Fiscal 2026$1.1BNot stated$767MQCT and Data Center
Total (calculated)$6.0BAbout 29M shares$5,043MGoodwill rose from $11.4B to $16.4B
Goodwill of $5,043M is the sum of the three lines and matches the acquisitions line in the goodwill note; currency moves took $27M off, so the balance sheet rose $5,016M. The company says goodwill is mostly assembled workforce and expected synergies. Source Qualcomm Form 10-K, Note 9; Form 8-K [3][13]. Total calculated.

The record on deals is mixed. The 2016 plan to acquire NXP ended in fiscal 2018 with a $2.0B fee paid to NXP.18 The Nuvia purchase, whose designs Qualcomm uses in its Oryon cores, also produced the Arm lawsuit.3 The fiscal 2026 deals are too new to judge. Of the 18M Modular shares, 4M went to certain executives who must stay four years, and $342M of that is charged as stock pay over the period, on top of the $2.6B price.3 They cost $6.0B in price, 1.2 times the year’s owner cash, and they sit in segments that lost $607M last year.3 What I can say is that this management wants the data-center business enough to pay for it in stock before it has shown a profit.

The Amazon warrant

In September 2026 Qualcomm gave an affiliate of Amazon a warrant for up to 25M shares at $161.26 until 3 September 2036.4 It vests as Amazon signs commercial arrangements, places binding orders and buys server chips, systems and manufacturing services, up to $60B of payments. 3,750,000 shares vested on issue.4 The company valued the warrant at $71.57 a share, $1.8B in all, and records it as a reduction of revenue as the related sales are recognized.3 The price at which it can be exercised is 6% below today’s $171.47, so the warrant is $10.21 a share in the money, or $255M for all 25M shares. The 25M shares are 2.3% of the shares outstanding (calculated). At the grant-date value, the $1.8B is 3% of the $60B of purchases it is tied to (calculated). If Amazon buys the full $60B, Qualcomm sells chips at a discount that grows with the share price; if it buys little, the warrant mostly lapses. I count it as a cost in each case, at the company’s grant-date value of $71.57 a share for the shares I assume vest: 4M in my bear, 10M in my base and all 25M in my bull, or $0.3B, $0.7B and $1.8B (estimate).

Financials

Ten years of numbers tell one story: a business that doubled its revenue, made far more in the middle than at either end, and has paid out more than it earned.

Ten years in one table

Fiscal years ending in late September. Fiscal 2024 had 53 weeks.

Ten years of Qualcomm
2017201820192020202120222023202420252026
Revenue ($M) (reported)22,25822,61124,27323,53133,56644,20035,82038,96244,28443,120
Operating income ($M) (reported)2,5816217,6676,2559,78915,8607,78810,07112,3558,658
Operating margin (calculated)11.6%2.7%31.6%26.6%29.2%35.9%21.7%25.8%27.9%20.1%
Pretax income ($M) (reported)2,9873927,4815,71910,27414,9987,44310,33612,6639,414
Net income ($M) (reported)2,445−4,9644,3865,1989,04312,9367,23210,1425,54113,628
Diluted EPS (reported)$1.64−$3.39$3.59$4.52$7.87$11.37$6.42$8.97$5.01$12.70
Research and development ($M) (reported)5,4855,6255,3985,9757,1768,1948,8188,8939,04210,207
Operating cash flow ($M) (reported)5,0013,9087,2865,81410,5369,09611,29912,20214,01211,145
Capital spending ($M) (reported)6907848871,4071,8882,2621,4501,0411,1922,494
Stock pay ($M) (reported)9148831,0371,2121,6632,0312,4842,6482,7833,452
Owner cash ($M) (calculated)3,3972,2415,3623,1956,9854,8037,3658,51310,0375,199
Buybacks and dividends ($M) (reported)4,59426,0464,7615,3326,3746,3416,4357,80812,59611,671
Diluted shares (M) (reported)1,4901,4631,2201,1491,1491,1371,1261,1301,1051,073
Net income is distorted by taxes in 2018, 2025 and 2026; see the notes below. Owner cash is operating cash flow less capital spending less stock pay. Fiscal 2017 and 2018 are as shown in the later 10-Ks, after the new revenue standard and other presentation changes; as first filed, 2017 revenue was $22,291M, operating income $2,614M and operating cash flow $4,693M, and 2018 revenue was $22,732M and operating income $742M. Source Qualcomm Forms 10-K and XBRL company facts [8][3][12]. Owner cash calculated.

Operating income against cash an owner could take

Fiscal years, US$ billions. Owner cash is operating cash flow less all capital spending less stock pay.

  • Operating income, 10 years $81.6B
  • Owner cash, 10 years $57.1B
Operating income against cash an owner could takeOperating income and owner cash by fiscal year. From 2017 to 2026 operating income totalled $81.6B and owner cash $57.1B. Owner cash was $10.0B in 2025, the best year, and $5.2B in 2026.$0$4B$8B$12B$16B’17’19’21’23’25Operating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7BOwner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2BOperating income against cash an owner could takeOperating income and owner cash by fiscal year. From 2017 to 2026 operating income totalled $81.6B and owner cash $57.1B. Owner cash was $10.0B in 2025, the best year, and $5.2B in 2026.$0$4B$8B$12B$16B’17’18’19’20’21’22’23’24’25’26Operating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7BOwner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2BOperating income against cash an owner could takeOperating income and owner cash by fiscal year. From 2017 to 2026 operating income totalled $81.6B and owner cash $57.1B. Owner cash was $10.0B in 2025, the best year, and $5.2B in 2026.$0$4B$8B$12B$16B’17’18’19’20’21’22’23’24’25’26Operating income, FY2017: $2.6BOperating income, FY2018: $0.6BOperating income, FY2019: $7.7BOperating income, FY2020: $6.3BOperating income, FY2021: $9.8BOperating income, FY2022: $15.9BOperating income, FY2023: $7.8BOperating income, FY2024: $10.1BOperating income, FY2025: $12.4BOperating income, FY2026: $8.7BOwner cash, FY2017: $3.4BOwner cash, FY2018: $2.2BOwner cash, FY2019: $5.4BOwner cash, FY2020: $3.2BOwner cash, FY2021: $7.0BOwner cash, FY2022: $4.8BOwner cash, FY2023: $7.4BOwner cash, FY2024: $8.5BOwner cash, FY2025: $10.0BOwner cash, FY2026: $5.2B
Owner cash was 70% of operating income over the decade and 60% in 2026. Operating income is already after stock pay, so the gap is capital spending, working capital and timing of tax. Source Qualcomm Forms 10-K and XBRL lines [8][3]. Calculated.
Show the numbers
Operating income against cash an owner could take
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating income (calculated)$2.6B$0.6B$7.7B$6.3B$9.8B$15.9B$7.8B$10.1B$12.4B$8.7B
Owner cash (calculated)$3.4B$2.2B$5.4B$3.2B$7.0B$4.8B$7.4B$8.5B$10.0B$5.2B

What an owner could really take out

Over ten years Qualcomm reported $81.6B of operating income, which is already after stock pay. The cash an owner could have taken, after capital spending and after stock pay, was $57.1B, or 70% of operating income (calculated). Net income is no guide: it was $65.6B over the decade, but it includes a $5.4B tax charge in 2018, a $7.1B tax expense in 2025 that holds a $5.7B valuation allowance, and a $4.2B tax benefit in 2026 that reverses it.83

In fiscal 2026 owner cash was $5.2B, down from $10.0B in 2025. Operating cash flow was $11.1B. Capital spending doubled to $2.5B, 5.8% of revenue against 2.7%, to build engineering and chip-test capacity. Stock pay took $3.5B.3 Two items made the year look worse than the engine underneath. Inventory took $2.0B of cash as the company bought supply to protect itself from shortages, and the last installment of the one-time repatriation tax, $663M, was paid.3 If neither recurs, owner cash would have been about $7.9B (estimate). Neither is certain. Inventory may take a year to sell, and the 10-K expects capital spending to rise again.3

The gap between the company’s earnings and owner cash is the whole argument about this stock. The company’s adjusted earnings per share were $10.54. Take out stock pay, take out all capital spending, and count the inventory it paid for, and the cash an owner could take was $4.85 a share. Here is the price on each measure.

One price, four earnings

The measures differ by what they count as a cost. Per-share figures use 1,073M diluted shares, or 1,105M for fiscal 2025.

The price on four kinds of earnings
Measure, fiscal 2026Per sharePrice over it
Company’s adjusted earnings, which leave out stock pay (reported)$10.5416.3x (calculated)
Reported earnings less the $5.32 tax release (calculated)$7.3823.2x (calculated)
Owner cash as reported, after stock pay and capital spending (calculated)$4.8535.4x (calculated)
Owner cash if the inventory build and the final transition tax payment do not recur (estimate)$7.3723.3x (estimate)
Owner cash in fiscal 2025, the best year of the ten (calculated)$9.0818.9x (calculated)
Reported GAAP earnings were $12.70 a share, which includes a $5.32 income-tax benefit. I use $7.38 as the comparison. Source Fourth-quarter press release; Form 10-K [2][3]. Calculated; the normalized line is my estimate.

I value the company on the owner-cash lines. The adjusted line is the company’s own, and the one its pay plans use. At 16 times adjusted earnings the multiple looks modest. At 35 times what an owner could take out, or 23 times if I am generous with the two one-offs, it does not. Stock pay is $3.5B and rising: the first-quarter outlook takes $0.99 a share off GAAP earnings for stock pay, about $1.06B after tax and $1.2B before tax, or roughly $4.8B a year (estimate).2 The company’s measures leave that out. I deduct it.

The share price over ten years

Last close of each calendar quarter, log scale. Qualcomm paid no stock split in the period.

  • Close, Q4 2026 $171.47
The share price over ten yearsQuarter-end closes on a log scale, from $65.20 at the end of 2016 to $171.47 on 9 November 2026.$40$63$100$158$251’17’18’19’20’21’22’23’24’25’26The share price over ten yearsQuarter-end closes on a log scale, from $65.20 at the end of 2016 to $171.47 on 9 November 2026.$40$63$100$158$251’17’18’19’20’21’22’23’24’25’26The share price over ten yearsQuarter-end closes on a log scale, from $65.20 at the end of 2016 to $171.47 on 9 November 2026.$40$63$100$158$251’17’18’19’20’21’22’23’24’25’26
The price was $171.57 on 10 November 2025. The highest daily close in the period was $251.02 on 29 May 2026 and the lowest of the last twelve months was $124.07 on 7 April 2026. Source Nasdaq historical [1]. Calculated from daily closes.

Quality of earnings

  • Taxes. The reported tax line swung from a $7.1B expense in 2025 to a $4.2B benefit in 2026 because of one accounting step, the valuation allowance on $5.7B of deferred tax assets. Excluding it, the 2026 rate was about 16.6% against 11.0% in 2025 (calculated), because the foreign-derived income deduction was worth less after the new tax law.3 Cash taxes paid were $1.6B in 2026 and $3.1B in 2025.8 The 10-K expects lower cash taxes ahead from expensing research costs.3
  • Stock pay. It was $3.5B in 2026 and $2.8B in 2025. The company also paid $1.1B in cash to cover employees’ tax on vesting shares, which is a financing outflow; I count stock pay once, as an expense, and do not deduct that payment again.3 Unrecognized stock pay on awards already granted is $4.1B, to be expensed over 1.9 years.3 It ran $830M to $888M a quarter through fiscal 2026, and the first-quarter outlook implies about $1.2B; if that proves a one-quarter spike my $4.8B for fiscal 2027 is too high, and each $1B is worth about $9 a share.82
  • Investment gains. Pretax income includes $794M from the strategic-investment segment, mostly gains. I leave it out of operating income and carry the investments at their $2.0B book value.3
  • One-offs. Restructuring cost $332M in 2026, almost all severance. A payment to a customer under a legal settlement cut reported revenue by $120M, and the adjusted figures leave it out.32
  • Customer incentives. Liabilities for customer incentives and other customer items rose from $1.9B to $2.6B.3 They are paid to customers as a reduction of revenue, and the Amazon warrant adds a new one.4
  • Interest. Interest expense was $689M. Interest and dividend income fell from $639M to $424M as cash was spent.3

The balance sheet

On 27 September 2026 Qualcomm had $4.6B of cash and $3.0B of marketable securities, $7.7B in all, against $15.1B of debt, so net debt of $7.4B (calculated). All of the debt is fixed-rate notes, plus $499M of commercial paper. $2.0B of the notes, 3.25% paper, is due in May 2027, and a $4.0B revolving credit line, undrawn, runs to August 2029.3 On 9 November 2026 the company filed a preliminary prospectus for five new series of senior notes, with the size not yet stated. It says the money will repay those 2027 notes, with the rest for general corporate purposes that may include paying down commercial paper, working capital and acquisitions.27 Operating income covers interest 12.6 times (calculated). Equity is $30.4B, of which goodwill is $16.4B.3 Purchase commitments to suppliers are $18.6B, $13.8B of it due in the next twelve months.3 The company has $19.6B left under its buyback authorization, which has no end date.3 At the dividend rate of $0.92 a quarter the yield is 2.1% (calculated).2 Total cash returned in fiscal 2026 was $11.7B, which is 2.2 times reported owner cash and 1.5 times my normalized figure (calculated).2 That is only possible while the balance sheet supports it, and the cash pile that supported it is mostly gone.

Valuation

First, how this goes badly wrong

Before the numbers I asked what would most likely hurt an owner here, and worked back. Three things stand out.

Phone chips shrink faster than the rest grows, while stock pay rises. Handsets are 56% of the company and fell 26% in the last quarter. The loss to Apple is not sized in the filings. If handset revenue is $3B a year below my base, value falls about $6 a share. Stock pay is the quiet part: if it runs $1B a year above my base, value falls about $9 a share (estimate).

The data center costs more than it earns. The company has put $6.0B of price into acquisitions in a year, most of it for this business, and the small segments lost $607M on $476M of revenue.3 On my base the data center is worth about $21 a share. If it earns nothing and the money is lost, I lose that and the $6.0B already spent. A custom-silicon business also depends on a few buyers who can design their own chips or go elsewhere, and the Amazon warrant is a discount that grows with the share price.34

The royalty stream is cut. It is 13% of revenue and about 45% of profit after stock pay. If its profit before tax were $1B a year lower for good, value would fall about $9 a share (estimate). The paths to that are a renewal on worse terms than I can see, a licensee winning a dispute, a regulator changing the rules, or the Arm case going badly enough to hurt the products the royalty is paid on. I do not put a probability on any of them.

None of these needs anything exotic. They set my bear case, and they are why I start from the cash that reaches an owner and not from the company’s adjusted earnings.

What an owner could really take out

I value cash after stock pay and after the capital needed to stand still. Operating income is already after stock pay. From it I take cash tax, add back depreciation and amortization, and subtract capital spending and the working capital that growth ties up. The tax line is low at first, 12% in the next three years, because the 10-K says expensing research costs lowers cash taxes, and rises to 16% by 2032.3 Capital spending is 6% of chip and licensing revenue in 2027 and 2028, 5% in 2029 and 2030 and 4.5% after that, plus 3% of Data Center revenue (estimate). Stock pay is a dollar amount: $4.8B in 2027, rising 2% a year in the base. Amortization of acquired technology is a cost in operating income and is added back as the non-cash item it is.

From earnings to owner cash

Operating income is after stock pay. The right-hand column is the owner cash the price needs in 2030 on the base shape.

From operating income to owner cash
2027 base2030 base2030, what the price needs
Operating income after stock pay (estimate)$6,274M$10,752M$17,640M
Less cash tax (estimate)−$753M−$1,398M−$2,293M
Add depreciation and amortization (estimate)$1,788M$1,848M$1,848M
Less capital spending (estimate)−$2,544M−$2,450M−$2,450M
Less working capital for growth (estimate)$0M−$228M−$228M
Owner cash (estimate)$4,764M$8,525M$14,517M
Stock pay already inside operating income (estimate)$4,800M$5,100M$5,100M
Cash tax is 12% of operating income in 2027 and 13% in 2030. Working capital is 8% of added revenue. Source Form 10-K for 2026; fourth-quarter press release [3][2]. The estimates are mine.

On this basis owner cash is about $4.8B in fiscal 2027, against $5.2B reported for 2026, and $8.5B in 2030 (estimate). The price needs $14.5B in 2030. That is 1.4 times the best year so far, fiscal 2025, which made $10.0B (calculated).

What the price implies

Put the other way, what does $171.47 need? At a 10% discount rate and 3% growth after fiscal 2036, the price needs owner cash of about $14.5B in 2030, 1.70 times my base for every year, and $18.3B in 2036. In operating income after stock pay, that means about $17.6B in 2030. The record is $15.9B, in fiscal 2022, on revenue of $44.2B. The alternative way to read it is through the data center alone. Holding everything else at my base, the price needs Data Center revenue of about $43B in fiscal 2030, which is 4.5 times my base and 8.6 times the company’s $5B target for fiscal 2027.2 For scale, my Broadcom page records AI chip revenue of $16.7B in a single quarter.14

The price, run backward

What has to be true for today’s price to earn 10% a year.

Reverse discounted cash flow
Market value at the close (calculated)$183.8B: $171.47 on 1,072M shares
Net debt less strategic investments (calculated)$5.4B: $7.4B of debt over cash, less $2.0B of investments
Amazon warrant, my base (estimate)$0.7B
Enterprise value the price implies (calculated)$190.0B
Discount rate (estimate)10.0%
Growth after fiscal 2036 (estimate)3.0%
Owner cash the price needs in fiscal 2030, on my base shape (calculated)$14.5B, against $8.5B in my base and $10.0B in the best year so far
Owner cash the price needs in fiscal 2036 (calculated)$18.3B, against $10.8B in my base
Operating income after stock pay the price needs in fiscal 2030 (calculated)$17.6B, against $10.8B in my base and a record $15.9B in fiscal 2022
Or: Data Center revenue the price needs in fiscal 2030, everything else at base (calculated)$43B, against $9.5B in my base and a $5B target for fiscal 2027
Owner cash yield on enterprise value, fiscal 2026 as reported (calculated)2.7%, on $5.2B
Owner cash yield, fiscal 2026 normalized (estimate)4.2%, on $7.9B
Owner cash yield, fiscal 2030 base (estimate)4.5%, on $8.5B
Price over adjusted earnings per share (calculated)16.3 times $10.54
Price over owner cash per share, fiscal 2026 (calculated)35.4 times $4.85
Source Fourth-quarter press release; Form 10-K for 2026; Nasdaq [2][3][1]. The rest is my arithmetic.

What I can’t judge

  • How much Amazon will buy, and at what margin. The warrant ties 21.25M of its 25M shares to purchases of up to $60B. I do not know the price, the margin or the timing of those purchases.4
  • What Apple is now worth. The filings do not say how much of handset revenue, or of QTL, Apple is. They say the modem loss is significant, and the new licence terms are not public.32
  • How long the memory squeeze lasts. It cut handset shipments in fiscal 2026 and the company expects more of it.3
  • Where data-center margins settle. The segment lost money in 2026. My 25% before stock pay is a guess, not a measurement.
  • The Arm decisions. I have read the filing’s account. I can’t forecast the Third Circuit or the judge.

Because I can’t know these, I show a range and the price’s position in it, and I don’t treat $98 as more exact than it is. A fair reading of my work is that the base is somewhere between $80 and $120.

The discount rate

I ask 10.0%. The capital asset pricing model starts from the 4.88% ten-year Treasury yield on 9 November and Damodaran’s 4.20% implied equity risk premium of 1 October, the figure my other pages use; his 1 November figure is 4.41%.2829 Qualcomm’s betas on month-end price returns against the S&P 500 are 1.52 over ten years, 1.70 over five and 2.50 over three, which give 11.3%, 12.0% and 15.4% (calculated).130 So 10.0% is below what the model gives. At 11.3% my base is $81, my bear $37 and my bull $137, and the price is 111% above the base (estimate). I keep 10.0% for the reason I give on my NVIDIA page: I would rather use one rate for a large business and put the risk in the cash flows, where the bear case shows it. Qualcomm’s royalty stream is steadier than a chip, and its chip revenue is more cyclical and more concentrated than Apple’s. The rate is the same as I use for NVIDIA, two points under Marvell and Micron, half a point under Broadcom, and above the 9% I use for Apple.2214213132 At 9% my base is $117 and at 11% it is $85.

Three cases

Bear
Apple’s exit and a long memory squeeze take handset chip revenue to $13.5B by fiscal 2030, from $24.1B. The data center stalls at about $3B and Amazon orders little. The chip margin settles near 21%, lower than any year from fiscal 2021 to 2026. Royalties erode to $5.1B at a 70% margin. Stock pay falls only to $4.4B. Operating income after stock pay is about $5.1B in 2030, against $7.8B in fiscal 2023 and $2.6B in 2017. Value $44.
Base
Handsets fall to $19.5B in fiscal 2027 and $17.5B in 2029, stay there in 2030, then grow about 1% a year. Automotive goes from $6.0B to $8.0B in 2027 and $11.0B in 2030, and IoT grows about 6% a year. Non-handset revenue, my count of automotive, IoT and the data center, is $19.1B in 2027, up 40% from $13.6B, where the company projects more than 60%. The data center reaches $3.5B in 2027, 30% under the company’s target, and $9.5B in 2030, at a 25% margin before stock pay. The chip margin recovers from 22.5% to 27%. Royalties stay near $5.6B to $5.7B. Stock pay is $4.8B and rises 2% a year. Operating income after stock pay is $6.3B in 2027 and $10.8B in 2030. Value $98.
Bull
The company meets its plan and goes on: $5B of data-center revenue in fiscal 2027 and $17B in 2030, a 32% margin before stock pay, and Amazon buys the full $60B. Automotive reaches $13.8B in 2030, IoT $10.6B, and handsets stay near $20.5B for three years. Non-handset revenue is $21.7B in 2027, up 59%, just under what the company projects. The chip margin reaches 29%. Operating income after stock pay is $16.7B in 2030, above the record of $15.9B. Value $168.

What each case assumes

Revenue, profit and cash by case, with the value and the return the price would earn.

Bear, base and bull cases
BearBaseBull
Handset chip revenue, 2030 (estimate)$13.5B$17.5B$21.0B
Automotive revenue, 2030 (estimate)$9.0B$11.0B$13.8B
IoT revenue, 2030 (estimate)$8.2B$9.1B$10.6B
Data Center revenue, 2027 (estimate)$2.0B$3.5B$5.0B
Data Center revenue, 2030 (estimate)$3.0B$9.5B$17.0B
QTL revenue, 2030 (estimate)$5.1B$5.7B$6.0B
Total revenue, 2030 (estimate)$38.8B$52.8B$68.4B
Operating income after stock pay, 2027 (estimate)$5.0B$6.3B$7.4B
Operating income after stock pay, 2030 (estimate)$5.1B$10.8B$16.7B
Operating income after stock pay, 2036 (estimate)$6.0B$13.6B$23.8B
Owner cash, 2030 (estimate)$4.5B$8.5B$12.8B
Owner cash, 2036 (estimate)$5.3B$10.8B$18.0B
Growth after 2036 (estimate)1.5%3.0%3.5%
Share of enterprise value after 2036 (estimate)47%55%60%
Amazon warrant shares assumed vested (estimate)4M10M25M
Value per share (estimate)$44$98$168
Return a year at the price (estimate)3.9%7.2%9.9%
Return a year if the value after 2036 is struck at 10% (estimate)−6.3%3.0%9.8%
Return a year is the rate that makes ten years of that case’s owner cash, plus a value after 2036 at that same rate and growth, equal to today’s price. The next row strikes the value after 2036 at my 10% instead, which is the basis my Broadcom, Marvell and Micron pages use for their return figures. Source My estimates; base year from the Form 10-K for 2026 [3]

Operating income after stock pay in my three cases

US$ millions a year, fiscal years: bear to bull, with the base marked

  • Bear to bull, 2036 $6.0B to $23.8B
  • Base, 2036 $13.6B
Operating income after stock pay in my three casesBase operating income goes from $8.7B in 2026 to $6.3B in 2027, $10.8B in 2030 and $13.6B in 2036. Bear reaches $6.0B in 2036 and bull $23.8B.$0$5B$10B$15B$20B$25B’26’28’30’32’34’36Base, 2026: $8,658MBase, 2027: $6,274MBase, 2028: $8,015MBase, 2029: $9,512MBase, 2030: $10,752MBase, 2031: $11,432MBase, 2032: $11,959MBase, 2033: $12,421MBase, 2034: $12,856MBase, 2035: $13,264MBase, 2036: $13,645MOperating income after stock pay in my three casesBase operating income goes from $8.7B in 2026 to $6.3B in 2027, $10.8B in 2030 and $13.6B in 2036. Bear reaches $6.0B in 2036 and bull $23.8B.$0$5B$10B$15B$20B$25B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $8,658MBase, 2027: $6,274MBase, 2028: $8,015MBase, 2029: $9,512MBase, 2030: $10,752MBase, 2031: $11,432MBase, 2032: $11,959MBase, 2033: $12,421MBase, 2034: $12,856MBase, 2035: $13,264MBase, 2036: $13,645MOperating income after stock pay in my three casesBase operating income goes from $8.7B in 2026 to $6.3B in 2027, $10.8B in 2030 and $13.6B in 2036. Bear reaches $6.0B in 2036 and bull $23.8B.$0$5B$10B$15B$20B$25B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $8,658MBase, 2027: $6,274MBase, 2028: $8,015MBase, 2029: $9,512MBase, 2030: $10,752MBase, 2031: $11,432MBase, 2032: $11,959MBase, 2033: $12,421MBase, 2034: $12,856MBase, 2035: $13,264MBase, 2036: $13,645M
2026 is reported. Everything after it is my estimate. The record is $15.9B in fiscal 2022. Source Qualcomm Form 10-K for 2026 [3]. Assumptions and values are my estimates.
Show the numbers
Operating income after stock pay in my three cases
20262027202820292030203120322033203420352036
Bear (estimate)$8,658M$5,046M$5,269M$5,210M$5,138M$5,501M$5,614M$5,689M$5,785M$5,881M$5,977M
Base (estimate)$8,658M$6,274M$8,015M$9,512M$10,752M$11,432M$11,959M$12,421M$12,856M$13,264M$13,645M
Bull (estimate)$8,658M$7,405M$11,048M$14,252M$16,722M$18,303M$19,674M$20,852M$21,912M$22,885M$23,769M

The base path in full

Millions of dollars, fiscal years.

The base path
2027202820292030203120322033203420352036
Handset chips (estimate)$19,500M$18,500M$17,500M$17,500M$17,700M$17,900M$18,100M$18,300M$18,500M$18,700M
Automotive (estimate)$8,000M$9,200M$10,200M$11,000M$11,700M$12,400M$13,000M$13,600M$14,100M$14,500M
IoT (estimate)$7,600M$8,100M$8,600M$9,100M$9,600M$10,100M$10,600M$11,000M$11,400M$11,800M
Data Center (estimate)$3,500M$6,000M$8,000M$9,500M$10,200M$10,900M$11,600M$12,300M$13,000M$13,700M
QTL licensing (estimate)$5,550M$5,600M$5,650M$5,700M$5,750M$5,800M$5,850M$5,900M$5,950M$6,000M
Total revenue (estimate)$44,150M$47,400M$49,950M$52,800M$54,950M$57,100M$59,150M$61,100M$62,950M$64,700M
Segment profit before stock pay (estimate)$11,998M$13,822M$15,368M$16,631M$17,220M$17,809M$18,371M$18,906M$19,414M$19,895M
Stock pay (estimate)−$4,800M−$4,900M−$5,000M−$5,100M−$5,200M−$5,300M−$5,400M−$5,500M−$5,600M−$5,700M
Other unallocated costs (estimate)−$925M−$907M−$856M−$779M−$588M−$550M−$550M−$550M−$550M−$550M
Operating income after stock pay (estimate)$6,274M$8,015M$9,512M$10,752M$11,432M$11,959M$12,421M$12,856M$13,264M$13,645M
Cash tax (estimate)−$753M−$962M−$1,141M−$1,398M−$1,600M−$1,913M−$1,987M−$2,057M−$2,122M−$2,183M
Depreciation and amortization (estimate)$1,788M$1,835M$1,853M$1,848M$1,733M$1,775M$1,859M$1,947M$2,039M$2,136M
Capital spending (estimate)−$2,544M−$2,664M−$2,338M−$2,450M−$2,320M−$2,406M−$2,488M−$2,565M−$2,638M−$2,706M
Working capital (estimate)$0M−$260M−$204M−$228M−$172M−$172M−$164M−$156M−$148M−$140M
Owner cash (estimate)$4,764M$5,964M$7,682M$8,525M$9,073M$9,243M$9,641M$10,025M$10,395M$10,752M
Operating income is revenue less segment costs, stock pay and other unallocated costs. Other unallocated costs are amortization of acquired technology plus $450M of other items, a number I set from fiscal 2026’s unallocated lines. Source My estimates; base year from the Form 10-K for 2026 [3]

What moves the value

The answer is most sensitive to how much the data center is worth and to the discount rate.

Value per share by case and discount rate
At 9%At 10%At 11%
Bear (estimate)$51$44$39
Base (estimate)$117$98$85
Bull (estimate)$203$168$143
What moves the base value
Change, at a 10% discount rateLowerBaseHigher
Data Center revenue: half, base, 1.5 times (estimate)$88$98$109
Chip margin: 3 points lower, base, 3 points higher (estimate)$87$98$110
Growth after 2036: 2%, 3%, 4% (estimate)$91$98$109
Data Center gone (zero revenue), base otherwise (estimate)$77
Handset revenue $3B a year lower (estimate)$92
Royalty profit $1B a year lower (estimate)$89
Stock pay $1B a year higher (estimate)$89
Value per share. The first table varies the case and the rate; the second changes one thing at a time on the base case. Source My estimates.

Other uses of the same dollar

The closest comparison on this site is Broadcom, which sells the custom AI chips Qualcomm wants to sell. At its price I get 7.5% a year on Broadcom’s base cash flows against the 10.5% I ask, a shortfall of 3.0 points, with the value after year ten struck at that 10.5%.14 Done the same way, Qualcomm at $171.47 returns 3.0% against 10.0%, a shortfall of 7.0 points. The 7.2% I quote beside it strikes the value after 2036 at the return itself, which is how my Apple page reads its price; it is the kinder reading when a price is far above value. Among the chip pages here the best return at its price is NVIDIA, at 9.3% against 10.0%.22 My AMD page gives −1.6% on the same footing as NVIDIA, so on this basis Qualcomm sits sixth of the seven, ahead only of AMD.20 By my numbers none of them clears its bar at today’s price. By price against value Qualcomm is also further out than most, 75% above its base against 25% for Broadcom and 5% for NVIDIA, though each page is on its own basis. That is not a verdict on Qualcomm. It says that with these chip pages I keep finding prices above my value, and they are not independent: most of them rest on the same AI build-out. Qualcomm’s data-center plan is one more bet on that, with a smaller base under it.

What the same dollar earns elsewhere on this site

My base-case return a year at each price against the rate I require. Intel is left out because its page does not state one.

Other chip companies on this site
CompanyPrice against my baseBase-case return a yearRate I requireYear-ten value at
NVIDIA (reported)5% above9.3%10.0%Required rate
TSMC (reported)18% above, Taiwan share7.8%10.5%Required rate
Broadcom (reported)25% above7.5%10.5%Required rate
Micron (reported)26% above7.1%12.0%Required rate
Marvell (reported)50% above6.5%12.0%Required rate
AMD (reported)160% above−1.6%10.0%Required rate
Qualcomm (estimate)75% above3.0%10.0%Required rate
Apple (reported)93% above6.3%9.0%The return itself
Qualcomm, same basis as Apple (estimate)75% above7.2%10.0%The return itself
The first seven rows strike the value after year ten at the rate I require, so they compare. Apple’s page gives the rate at which the price equals my base cash flows, so it compares with the last row. Each is the figure on that company’s own page. Source My pages for each company [22][33][14][31][21][20][32]

The company’s own alternative is its buyback. At $160, the average paid in the last two fiscal years, against my base value of $98, each dollar bought about 61 cents of value (estimate).113 The next-best use of cash inside the company is the data-center build itself, and I have shown that it is worth about $21 a share if it works as I assume.

What the market paid before

The market has paid between 16 and 47 times a year’s owner cash for Qualcomm at the end of its fiscal years. The median was about 23. At 35 times fiscal 2026’s, the price sits near the high end, but owner cash was depressed in 2026 by one-offs. On my normalized figure it is 23 times, the median. That tells me the market is not making an unusual bet on 2026. It is paying a normal multiple for a recovery, and the recovery is the question.

Price over owner cash at each fiscal year end

Closing price on the last trading day on or before the fiscal year end, over owner cash per diluted share.

What the market paid for a dollar of owner cash
Fiscal year endCloseOwner cash per sharePrice over it
2017 (calculated)$52.09$2.2822.8x
2018 (calculated)$72.03$1.5347.0x
2019 (calculated)$76.63$4.4017.4x
2020 (calculated)$114.50$2.7841.2x
2021 (calculated)$133.88$6.0822.0x
2022 (calculated)$121.19$4.2228.7x
2023 (calculated)$107.68$6.5416.5x
2024 (calculated)$170.13$7.5322.6x
2025 (calculated)$169.20$9.0818.6x
2026 (calculated)$201.97$4.8541.7x
Now, on fiscal 2026 owner cash (calculated)$171.47$4.8535.4x
2017, 2018 and 2020 owner cash was depressed by the Apple dispute, the NXP fee and fines, and tax payments. 2026 is as reported. Source Nasdaq historical; Forms 10-K and XBRL [1][8][3]. Calculated.

What it is worth, against the price

Value per share, my estimates, against the close in Q4 2026

  • Bear to bull $44 to $168
  • Base $98
  • Price $171.47
  • Margin of safety below $59
What it is worth, against the priceValue per share: bear $44, base $98, bull $168. Price in Q4 2026: $171.47, 75% above the base value. Margin-of-safety price $59.BEAR$44BASE$98BULL$168Price $171.47What it is worth, against the priceValue per share: bear $44, base $98, bull $168. Price in Q4 2026: $171.47, 75% above the base value. Margin-of-safety price $59.BEAR$44BASE$98BULL$168Price $171.47What it is worth, against the priceValue per share: bear $44, base $98, bull $168. Price in Q4 2026: $171.47, 75% above the base value. Margin-of-safety price $59.Margin-of-safety zone: below $59$0$50$100$150$200Bear to bull: $44 to $168Bear case: $44 per shareBEAR$44Base case: $98 per shareBASE$98Bull case: $168 per shareBULL$168Price in Q4 2026: $171.47Price $171.47Close, Q4 2026
The price sits a little above my bull case, which has the company meeting its data-center plan and then growing it. Source Nasdaq historical; Form 10-K for 2026 [1][3]. Values are my estimates.

The margin of safety

I set it from the bear case: I want a price at which my $44 bear value is at least three quarters of what I pay, which is $59. The price is 2.9 times that. The last close below $59 was $57.18 on 15 April 2019, the day before the Apple settlement lifted the shares 23%.1 I am not saying the price will fall to $59. I am saying that is the price at which a buyer is paid for the chance that the data center and the phone chips both disappoint.

Two different questions

The first is how good the business is. By the numbers it is good: a 72% margin on licensing, a car business that grew 52% last year, $10.2B a year of research, and owner cash of $57B over ten years. The second is how good the price is. At $171.47 the price is 75% above my base value and 2% above my bull, and the bull has the data center working. Those are different answers. A good business can be a poor purchase when the price already counts the recovery and the new business. This looks like that case. The strongest form of the market’s side is that I am overcharging for stock pay and undercounting the data center, and Section VII gives that case in full.

The case for the price

What most people miss

Three facts cut in Qualcomm’s favour and get little notice. First, the royalty business is bigger in profit than its size suggests: $4.0B before tax at a 72% margin, about 45% of operating profit after stock pay by my count, and the 4 November release says Apple, Huawei and Transsion have renewed.32 Second, the car business has already moved: $2.0B in the fourth quarter, an annual rate of $8B against $2.9B in fiscal 2024.122 Third, cash taxes: Qualcomm paid $1.6B in fiscal 2026 on $9.4B of pretax income and carries $5.6B of net deferred tax assets that it expects to use.83 I assume low cash taxes for four years, not the whole $5.6B.

The bull case

I found no statement by a named investor or analyst on Qualcomm that I could check against a dated document, so I give the case as the company makes it. Altimeter Capital Management, the fund Brad Gerstner founded, reported 1,882,490 Qualcomm shares worth $347.9M at 30 June 2026, in a 13F filed on 14 August. None of its four earlier filings, back to June 2025, lists Qualcomm. A 13F shows a holding, not a reason, and I did not find Mr Gerstner commenting on Qualcomm.34 On 4 November 2026 Mr Amon said fiscal 2027 starts a non-handset inflection, with non-handset revenue projected to grow by more than 60% and a $5B Data Center target reiterated.2 On my count fiscal 2026 non-handset revenue was about $13.6B (automotive, IoT and the small segments), so 60% means at least $21.8B; the release does not define the term (calculated). The 10-K says Data Center shipments begin to ramp in the first quarter under custom-silicon agreements with large cloud buyers, and the Amazon warrant vests as Amazon buys, up to $60B of payments.34

In plain words: phone chips shrink, the royalty stream holds, and the newer businesses grow fast enough to replace the phone profit and then add to it.

Against reality

If they do what they say and hit their targets, the price is possible. That is my bull case, $168, and the price is 2% above it. It needs $17B of data-center revenue by fiscal 2030 at a 32% margin before stock pay, the full Amazon warrant vesting, automotive at $13.8B, the chip margin back at 29%, and handsets holding near $20.5B. Operating income after stock pay has to go from $8.7B to $16.7B in four years, above the $15.9B record.

Today’s numbers are a long way from that. Fourth-quarter operating income was $1.4B, an annual rate of $5.4B. Handsets fell 26%. The data center and its small neighbours lost $607M on $476M of revenue. Stock pay is rising. Each could change, but the price already assumes they will.

It helps to multiply it out. The bull case needs five things: the data center near $17B by fiscal 2030, perhaps 35%; a margin of 30% or more, 60%; automotive near $14B, 55%; handsets near $20B, 45%; royalties and the Arm cases staying benign, 85%. Multiplied, that is about 4%, or one chance in 23. They are my guesses, they are not independent, and I do not use them in the values (estimate).

What a 10x would take. Ten times $171.47 is $1,715, or $1.8 trillion of market value on today’s shares. At 25 times owner cash, a rich multiple for a chip company, that needs about $74B of owner cash, which is 7.3 times the best year so far. If owner cash were 25% of revenue, better than the best year’s 23%, that means about $294B of revenue, 6.8 times fiscal 2026, or 21% growth a year for ten years. Qualcomm’s revenue grew 7.6% a year from fiscal 2017 to 2026. The share price has risen 2.5 times in ten years, 9.7% a year before dividends. A tenfold price is not plausible for a company that starts at this size, and I would say so about any chip company that does.

What they have to hit

Six numbers a reader can check. The thresholds come from my base case and agree with the signposts below. Next-check dates are my expectation: Qualcomm filed its first-quarter fiscal 2026 10-Q on 4 February 2026, and has not announced the date for fiscal 2027.

What they have to hit
IndicatorTodayWhat the case needsWhere to track itNext check
Data Center revenue$476M for all the small segments in fiscal 2026; company target $5B for fiscal 2027; about 4M of the 25M Amazon warrant shares vested32$3.5B in fiscal 2027 in my base; $5B in the company’s plan; $17B by fiscal 2030 in my bull; more warrant shares vesting as the revenue arrives (estimate)Results release and call; Data Center joins QCT in Q1 FY27, so it may stop being a separate line. The fallback is Note 4, Capital Stock, which in the 10-K reports the warrant shares vested; I expect the 10-Qs to repeat itQ1 FY27 results and 10-Q, expected early February 2027
Handset chip revenue$5,137M in Q4, down 26%; $24,072M for fiscal 20262About $4.9B a quarter, or $19.5B for fiscal 2027; under $4.5B a quarter means my base is too high (estimate)Release, “QCT Revenue Streams” table, Handsets lineQ1 FY27 results, expected early February 2027
Automotive revenue$1,990M in Q4, up 89%; $6,004M for fiscal 20262$8.0B for fiscal 2027, about $2.0B a quarter held (estimate)Release, “QCT Revenue Streams” table, Automotive lineQ1 FY27 results, expected early February 2027
QCT profit margin23.8% in Q4 and 27.1% for fiscal 2026, both without Data Center23Data Center joins QCT in Q1 FY27, so the reported figure will be a blend. My base blend is about 20.7% in fiscal 2027 and 26.6% by 2030, which is 22.5% and 27% for the chips alone; a blend near 19% to 20% for a year is my bear (estimate)Release, segment table, “EBT as % of revenues”, QCT column. The company may not give Data Center margin on its own, so I may have to infer itQ1 FY27 results, expected early February 2027; the company expects the full price benefit in the second half of fiscal 2027
RoyaltiesQTL revenue $1,304M in Q4 at a 70% margin; $5,556M at 72% for fiscal 202623At least $5.5B a year at a 70% margin or better; the first-quarter outlook is $1.3B to $1.5B (estimate)Release, segment table, QTL columns; 10-K, QTL discussion in MD&AQ1 FY27 results, expected early February 2027
Stock pay and share countStock pay $3,452M; shares 1,074M to 1,072M after 48M bought and 46M issued3Stock pay near $4.8B in fiscal 2027, then rising no more than 2% a year; outstanding shares falling (estimate)Cash flow statement, “Share-based compensation expense”; Note 4, shares issued and repurchased; 10-Q cover pageQ1 FY27 10-Q, expected early February 2027
Source Fourth-quarter press release; Form 10-K for 2026 [2][3]. Thresholds are my judgement.

Where I come down

Three things moved me: the royalty business holding its revenue for four years and its margin for three, and being renewed, the car business reaching $2B a quarter, and low cash taxes. They are why my bear is $44 and not lower. Two things did not. The data center is still $476M of revenue across small segments, and handset revenue fell 26% in the quarter. What would raise my values is a quarter with Data Center revenue above $1.5B at a margin of 25% or more, stock pay held under $4.5B a year, or evidence that Apple’s loss is smaller than I fear. Until then the price sits above my bull case.

Risks, and what would change my view

The three ways this goes badly wrong are at the start of Valuation. These are the rest.

  • China. Customers headquartered in China, including Hong Kong, were 42% of fiscal 2026 revenue. The 10-K says trade tension, national-security policy and rules on moving money out of China can affect sales and the timing of payments.3
  • Customers and vertical integration. Apple and Samsung each pay 10% or more of revenue and both build their own chips. A third may follow.3
  • Supply and cost. Qualcomm relies on outside factories and on memory and packaging suppliers, whose costs are rising. It has $18.6B of purchase commitments, and if demand drops it could be stuck with inventory or fees.3
  • Law and regulators. The company has been fined in Korea, Taiwan and the European Union, though the Taiwan and EU fines were later largely reversed, and the 10-K says licensing rules and standards-body policies could change.1718103
  • Arm. If a court limited what Qualcomm may do with its own cores, or if Arm made new licences hard to get, the products that carry the royalty and chip revenue could be hurt.3
  • Taxes. By releasing a $5.7B valuation allowance in fiscal 2026 the company now counts on future taxable income to use its deferred tax assets, and on how the new US rules are applied.3
  • Deals. Goodwill is now $16.4B, 54% of equity, and the company says it expects more strategic deals.3

What would change my view

Signals that move my values, in either direction.

What would change my view
SignalTodayRaises my valueLowers my value
Data Center$476M of revenue in fiscal 2026; target $5B for fiscal 202732Over $1.5B of revenue in a quarter at a 25% margin before stock payA target cut, or margins still under 10% in fiscal 2028
Handset chip revenueDown 26% in Q4; Apple moving to its own modem23Stable near $5B a quarter through 2027Under $4.5B a quarter without a recovery in 2027
Royalties$5,556M at 72%; renewals announced32Revenue above $5.6B and terms disclosed as favourableRevenue under $5.5B for a year, or a ruling or dispute that cuts the rate
Arm casesThird Circuit has not ruled; bench-trial issues open3Appeal affirmed and remedies in Qualcomm’s favourReversal, or any order limiting Qualcomm’s use of its custom cores
Stock pay$3.5B in fiscal 2026; about $4.8B implied for 202732Held at or under $4.5BOver $5.5B a year with revenue flat
Capital use$19.6B left to repurchase; 48M bought and 46M issued3Buybacks that shrink the share count, and none above my base valueDebt-funded buybacks or another large stock-paid deal
Amazon warrantAbout 4M of 25M shares vested; Note 4, Capital Stock, gives the count in the 10-K, and I expect each 10-Q to34Vesting that follows reported Data Center revenueVesting without matching revenue, or a similar warrant to another buyer
Source Fourth-quarter press release; Form 10-K for 2026; Form 8-K [2][3][4]. Thresholds are my judgement.

Sources

  1. 1QCOM daily closes, Nasdaq.com historical API, 9 November 2016 to 9 November 2026 (opens in a new tab)PriceNasdaq · 9 Nov 2026 · Close/Last on 11/09/2026 = $171.47, after the market closed; 11/04 $173.19, 11/05 $156.75, 09/30 $184.04 · Retrieved 9 Nov 2026↩︎
  2. 2Qualcomm press release, fourth quarter and fiscal 2026 results (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 4 Nov 2026 · Results, segments, QCT revenue streams, capital return, balance sheet, cash flow, first-quarter fiscal 2027 outlook, Mr Amon’s quote on the $5B Data Center target↩︎
  3. 3Qualcomm Form 10-K for the fiscal year ended 27 September 2026 (opens in a new tab)FilingSEC EDGAR · 4 Nov 2026 · Business, risk factors, MD&A, segment note, acquisitions, capital stock and warrant, legal proceedings including Arm, executive officers↩︎
  4. 4Qualcomm Form 8-K, Item 3.02: warrant issued to an Amazon affiliate (opens in a new tab)FilingSEC EDGAR · 8 Sep 2026 · Warrant of 3 September 2026: 25,000,000 shares at $161.26, expires 3 September 2036, 3,750,000 vested on issue, vesting tied to purchases of up to $60B↩︎
  5. 5QCOM price history, StockAnalysis.com (opens in a new tab)PriceStockAnalysis.com · 9 Nov 2026 · Cross-check: close of 9 Nov 2026 also $171.47; 6 Nov $165.41; 5 Nov $156.75; 4 Nov $173.19 · Yahoo Finance returned a rate-limit error and was not used↩︎
  6. 6Qualcomm 2026 proxy statement (Schedule 14A) (opens in a new tab)ProxySEC EDGAR · 22 Jan 2026 · Fiscal 2025 summary compensation table, incentive design, performance share results, share ownership, holders of more than 5%↩︎
  7. 7Forms 4 filed by Qualcomm officers and directors, 10 November 2025 to 9 November 2026 (opens in a new tab)FilingSEC EDGAR · 9 Nov 2026 · 86 Forms 4 read from the EDGAR filing list for CIK 804328; 10b5-1 plan footnote in Mr Amon’s filings; other transactions are vesting and tax withholding↩︎
  8. 8Qualcomm XBRL company facts, SEC data API (opens in a new tab)DataSEC EDGAR · 9 Nov 2026 · Annual revenue, operating income, pretax income, cash flow, capital spending, stock pay, repurchase and dividend lines, fiscal 2017 to 2026↩︎
  9. 9Qualcomm Form 10-Q for the quarter ended 28 June 2026 (opens in a new tab)FilingSEC EDGAR · 29 Jul 2026 · Third-quarter QCT streams, Apple modem language, Alphawave note↩︎
  10. 10Qualcomm Form 10-K for the fiscal year ended 24 September 2023 (opens in a new tab)FilingSEC EDGAR · 1 Nov 2023 · Fiscal 2021 to 2023 segment revenue and EBT, QCT streams, repurchase table↩︎
  11. 11Qualcomm Form 10-K for the fiscal year ended 28 September 2025 (opens in a new tab)FilingSEC EDGAR · 5 Nov 2025 · Fiscal 2025 and 2024 segments, QCT streams, customers above 10% of revenue, capital return table↩︎
  12. 12Qualcomm Form 10-K for the fiscal year ended 29 September 2024 (opens in a new tab)FilingSEC EDGAR · 6 Nov 2024 · Fiscal 2024 segments, QCT streams, repurchase table, named QCT competitors↩︎
  13. 13Qualcomm Form 8-K, Item 8.01: resale of shares issued for Modular (opens in a new tab)FilingSEC EDGAR · 31 Jul 2026 · 17,826,566 shares issued as consideration for Modular, registered for resale; agreement dated 21 June 2026↩︎
  14. 14Pedrum Shokouhi: Broadcom (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 25% above base; 7.5% a year on base cash flows against 10.5%; AI chip revenue $16.7B in the latest quarter↩︎
  15. 15Qualcomm Form 10-K for the fiscal year ended 29 September 2019 (opens in a new tab)FilingSEC EDGAR · 6 Nov 2019 · Fiscal 2017 to 2019 segment revenue and EBT; April 2019 Apple settlement, $4.7B of licensing revenue, six-year licence↩︎
  16. 16Qualcomm Form 10-K for the fiscal year ended 27 September 2020 (opens in a new tab)FilingSEC EDGAR · 4 Nov 2020 · Fiscal 2018 to 2020 segment revenue and EBT, repurchase table, reconciling items↩︎
  17. 17Qualcomm Form 10-K for the fiscal year ended 24 September 2017 (opens in a new tab)FilingSEC EDGAR · 1 Nov 2017 · Korea Fair Trade Commission fine of about $927M; effect of the Apple dispute on fiscal 2017↩︎
  18. 18Qualcomm Form 10-K for the fiscal year ended 30 September 2018 (opens in a new tab)FilingSEC EDGAR · 7 Nov 2018 · NXP termination and $2.0B fee; $1.2B European Commission fine; effects of the Apple dispute on fiscal 2018↩︎
  19. 19Pedrum Shokouhi: Intel (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 114% above base↩︎
  20. 20Pedrum Shokouhi: AMD (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 160% above base; base case returns 6.1% a year on its cases table and −1.6% a year to June 2036 with the year-ten value at 10%↩︎
  21. 21Pedrum Shokouhi: Marvell Technology (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 50% above base; 6.5% a year against 12.0%↩︎
  22. 22Pedrum Shokouhi: NVIDIA (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 5% above base; 9.3% a year on base cash flows against 10.0%↩︎
  23. 23Schedule 13G filed by Vanguard Capital Management on Qualcomm (opens in a new tab)FilingSEC EDGAR · 30 Apr 2026 · 80,227,136 shares, 7.51%, event date 31 Mar 2026; The Vanguard Group filed Amendment 12 on 27 Mar 2026 showing 0 shares after its January 2026 realignment (0000102909-26-002163)↩︎
  24. 24Schedule 13G filed by State Street Corporation on Qualcomm (opens in a new tab)FilingSEC EDGAR · 7 Aug 2026 · 52,822,532 shares, 5%, event date 30 Jun 2026; the 2026 proxy cites Vanguard as of 31 May 2024 and BlackRock as of 31 Dec 2023, and I found no later BlackRock filing on Qualcomm↩︎
  25. 25Alphabet Inc. Form 13F-HR for the quarter ended 30 September 2026, information table (opens in a new tab)FilingSEC EDGAR · 6 Nov 2026 · QUALCOMM INC, 747525103: 2,976,982 shares, $547,883,767, other manager GV Management Company, L.L.C. (accession 0001652044-26-000086). I read all 51 earlier Alphabet 13F filings on EDGAR, for quarters from 31 Dec 2013 to 30 Jun 2026, and none lists Qualcomm↩︎
  26. 26Qualcomm prospectus supplement (Form 424B7): resale of 17,826,566 shares by former Modular stockholders (opens in a new tab)FilingSEC EDGAR · 31 Jul 2026 · Selling stockholders table: GV 2021, L.P. 2,206,989 shares and GV 2023, L.P. 989,272 shares, which Alphabet Inc. may be deemed to control; shares were issued to former Modular stockholders under the merger agreement↩︎
  27. 27Qualcomm preliminary prospectus supplement (Form 424B2), senior notes offering (opens in a new tab)FilingSEC EDGAR · 9 Nov 2026 · Five series of notes, sizes blank; proceeds to repay the $2.0B 3.250% notes due 20 May 2027 and for general corporate purposes; capitalization at 27 Sep 2026: commercial paper $499M, 2027 notes $1,993M, long-term debt $12,620M, total debt $15,112M↩︎
  28. 28US Treasury daily par yield curve rates, 2026 (opens in a new tab)DataU.S. Department of the Treasury · 9 Nov 2026 · 10-year 4.88% on 11/09/2026 · Accessed 9 Nov 2026↩︎
  29. 29Damodaran implied equity risk premium (opens in a new tab)ResearchAswath Damodaran, NYU Stern · 1 Oct 2026 · Implied ERP 4.20% on 1 October 2026, as on my other Investing pages; his page shows 4.41% on 1 November 2026 · Accessed 9 Nov 2026↩︎
  30. 30S&P 500 index daily close, FRED series SP500 (opens in a new tab)DataFederal Reserve Bank of St. Louis · 5 Nov 2026 · Used with Nasdaq closes for beta on month-end returns, 30 Nov 2016 to 30 Oct 2026 · Accessed 9 Nov 2026↩︎
  31. 31Pedrum Shokouhi: Micron (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 26% above base; 7.1% a year against 12.0%↩︎
  32. 32Pedrum Shokouhi: Apple (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Price 93% above base; 6.3% a year against 9%↩︎
  33. 33Pedrum Shokouhi: TSMC (opens in a new tab)Own pagepedrumshokouhi.com · Q4 2026 · Taiwan price 18% above base; base case returns 7.8% a year at NT$2,370↩︎
  34. 34Altimeter Capital Management, LP Form 13F-HR for the quarter ended 30 June 2026 (opens in a new tab)FilingSEC EDGAR · 14 Aug 2026 · QUALCOMM INC: 1,882,490 shares, $347,865,327. The 13F-HR filings for 30 Jun 2025, 30 Sep 2025, 31 Dec 2025 and 31 Mar 2026 list no Qualcomm; the 30 Sep 2026 filing is due on 16 Nov 2026↩︎

How the figures are labelled

(reported)Reported: taken from a filing or a price feed, as printed.

(calculated)Calculated: arithmetic on reported figures, such as a margin or a growth rate.

(estimate)Estimate: my judgement, such as a case value or a growth assumption.

The price

Close in Q4 2026: $171.47, from Nasdaq [1]. The market had closed for the day when I retrieved it, and the figure matches StockAnalysis.com [5]. The company reported results on 4 November 2026, so this close includes them. Market value uses 1,072M shares outstanding on 27 September 2026, which include 4M exchangeable shares from the Alphawave deal. I do not add unvested stock awards, because the stock pay they will cost is already deducted.

Qualcomm’s fiscal year ends on the last Sunday of September. Fiscal 2026 ended on 27 September 2026 and had 52 weeks; fiscal 2024 had 53. There were no stock splits in the ten years shown.

The valuation

Ten-year discounted cash flow on owner cash before interest, fiscal 2027 to 2036, then 3.0% growth in the base, at a 10.0% discount rate. Each year’s cash is taken at the end of the fiscal year; the first year is 88% of a year, from the price date to 26 September 2027. Owner cash is operating income after stock pay, less cash tax of 12% rising to 16%, plus depreciation and amortization, less capital spending and working capital. I build operating income from revenue by market and a profit margin for each: QCT chips, QTL licensing and Data Center, less stock pay and other costs the company does not allocate. Net debt is the 27 September balance: $4,636M of cash and $3,045M of securities, less $15,112M of debt, plus $1,982M of strategic investments at book value. I subtract the Amazon warrant at its $71.57 grant-date value for the shares I assume vest. Lease liabilities are not added, because lease cost is in operating income. Per-share values divide by 1,072M shares. The yearly returns in the cases table are the rate that equates the price, with that net debt, to ten years of each case’s cash flow plus a value after 2036 at that same rate and growth. The headline return strikes the value after 2036 at my 10.0% instead, as my Broadcom, Marvell and Micron pages do. The odds in Section VII are my guesses and are not used in the values, except that the weighted value of $102 uses 25%, 50% and 25%.

The margin-of-safety price is $59, set from my bear case. No rating: the page states a range and the price, and leaves the decision to the reader.

Research, not investment advice. Figures as of .

Legal information and disclosures

These are my own views as of the update shown on this page. They can change without notice, and I have no duty to update them. Past performance does not indicate future results, and any investment can lose money.

This is for education only. It is not investment, legal, tax or accounting advice, and it is not an offer to sell or a solicitation to buy any security in any jurisdiction. It does not consider your goals or circumstances.

Figures from company filings and other third parties are believed to be reliable, but I have not independently verified them and cannot guarantee them. Bear, base and bull values, and anything marked as an estimate, are my own and rest on assumptions that may prove wrong.

Please do not copy or republish this material without my written consent.