Investing№ 145NYSE: HWM

Howmet Aerospace

Howmet Aerospace makes the blades, fasteners and forgings inside jet engines and gas turbines, with sales up 29% at a 32.5% margin, but the price needs growth my model cannot find.

Updated Fiscal year ends 31 December34 min readPedrum Shokouhi

Strong moat

Research, not investment advice. Figures as of .

Key numbers

  • Revenue$9.7B (calculated)Twelve months to 30 September; 2026 guide $10.3B [3][4]
  • Adjusted EBITDA margin32.5% (reported)Third quarter; 32.3% guided for 2026 [3]
  • Free cash flow$2.0B (reported)2026 guide; $1.4B in nine months [3]
  • Net debt to EBITDA1.3 times (reported)Trailing twelve months to 30 September [5]
  • SparesOver 20% (reported)Of revenue in the 2026 plan; about 11% in 2020 [6]
  • Owner cash$1.9B (estimate)2026, my estimate: free cash flow less stock pay [3][4]

The answer

  1. Howmet makes the cast blades, fasteners, rings and forgings inside jet engines and gas turbines, and in the twelve months to September it turned $9.7B of sales into $3.1B of adjusted EBITDA, with sales up 29% in the third quarter alone.45
  2. I value it at $103 a share, in a range of $62 to $150, because the next five years look very good and I cannot see the 2030s: Howmet’s own sales fell 26% in 2020 and took until 2024 to recover, and gas turbine demand has stopped before (estimate).6
  3. At $213.56 the price is 108% above my base value and 43% above my bull, my base cash flows equal the price only at a discount rate of 6.3% against the 9.5% I require, and my margin-of-safety price is $82 (estimate).1

Six questions, one line each

Why
Airlines and power companies are short of engines and turbines, and every one needs Howmet’s blades and fasteners: third-quarter sales rose 29% and spares, the repair parts, are now over a fifth of revenue.36 →
The moat
Parts certified on specific engines are slow to move, and Howmet says it can make over 90% of an engine’s structural and rotating parts; the protection is real but engine makers keep their own foundries (calculated).7 →
The advantage
An Engine Products margin of 39.1%, scale in gas turbine blades and a record of pricing above its costs, against Berkshire’s Precision Castparts and the engine makers’ own plants.347 →
Management
John Plant, 72, owns about 2.8M shares, some $600M, but sold 800,000 for $125.6M in May 2025 and holds a $45M retention grant; his bonus paid at the 200% cap on targets set far below what happened (calculated).89 →
Margin of safety
Below $82, 20% under my base value, where my $62 bear value is three quarters of the price paid; the stock last closed there on 24 July 2024 (estimate).1 →
The price
$213.56 at the close in Q4 2026, 108% above my base value, 43% above my bull, 27% below August’s high, and 39 times the company’s own 2026 earnings guide (calculated).13 →

The business

Howmet Aerospace is the engine-parts maker that came out of Alcoa and Arconic. Its predecessor was Alcoa Inc., formed in 1888, and it took its present form on 1 April 2020, when Arconic Corporation was split off with the rolled aluminum and building products.7 What stayed is a set of businesses that make hard things out of nickel, titanium, aluminum and steel for aircraft, power plants and trucks. It is based in Pittsburgh, employs about 25,400 people in 23 countries, and had $8.3B of sales in 2025.7

It reports four segments. In the first nine months of 2026, Engine Products had $4.1B of revenue, Fastening Systems $1.7B, Engineered Structures $0.9B and Forged Wheels $0.9B.4 By end market, commercial aerospace was 53% of 2025 sales, defense aerospace 17%, commercial transportation 15%, gas turbines 11% and other 4%.7 Two customers matter most. GE Aerospace was about 14% of sales in the first nine months of 2026 and RTX about 11%, mostly through Engine Products.4 That is a quarter of the company in two accounts.

Revenue and adjusted EBITDA

Calendar years and trailing twelve months, US$ billions

  • Revenue $9.7B
  • Adjusted EBITDA $3.1B
Revenue and adjusted EBITDARevenue and adjusted EBITDA excluding special items, 2020 to the twelve months to September 2026. Revenue went from $5.3B to $9.7B; adjusted EBITDA from $1.1B to $3.1B.$0$3B$6B$9B202020222024TTMRevenue, 2020: $5.3BRevenue, 2021: $5.0BRevenue, 2022: $5.7BRevenue, 2023: $6.6BRevenue, 2024: $7.4BRevenue, 2025: $8.3BRevenue, TTM: $9.7BAdjusted EBITDA, 2020: $1.1BAdjusted EBITDA, 2021: $1.1BAdjusted EBITDA, 2022: $1.3BAdjusted EBITDA, 2023: $1.5BAdjusted EBITDA, 2024: $1.9BAdjusted EBITDA, 2025: $2.4BAdjusted EBITDA, TTM: $3.1BRevenue and adjusted EBITDARevenue and adjusted EBITDA excluding special items, 2020 to the twelve months to September 2026. Revenue went from $5.3B to $9.7B; adjusted EBITDA from $1.1B to $3.1B.$0$3B$6B$9B202020212022202320242025TTMRevenue, 2020: $5.3BRevenue, 2021: $5.0BRevenue, 2022: $5.7BRevenue, 2023: $6.6BRevenue, 2024: $7.4BRevenue, 2025: $8.3BRevenue, TTM: $9.7BAdjusted EBITDA, 2020: $1.1BAdjusted EBITDA, 2021: $1.1BAdjusted EBITDA, 2022: $1.3BAdjusted EBITDA, 2023: $1.5BAdjusted EBITDA, 2024: $1.9BAdjusted EBITDA, 2025: $2.4BAdjusted EBITDA, TTM: $3.1BRevenue and adjusted EBITDARevenue and adjusted EBITDA excluding special items, 2020 to the twelve months to September 2026. Revenue went from $5.3B to $9.7B; adjusted EBITDA from $1.1B to $3.1B.$0$3B$6B$9B202020212022202320242025TTMRevenue, 2020: $5.3BRevenue, 2021: $5.0BRevenue, 2022: $5.7BRevenue, 2023: $6.6BRevenue, 2024: $7.4BRevenue, 2025: $8.3BRevenue, TTM: $9.7BAdjusted EBITDA, 2020: $1.1BAdjusted EBITDA, 2021: $1.1BAdjusted EBITDA, 2022: $1.3BAdjusted EBITDA, 2023: $1.5BAdjusted EBITDA, 2024: $1.9BAdjusted EBITDA, 2025: $2.4BAdjusted EBITDA, TTM: $3.1B
Revenue fell 26% in 2020 and took until 2024 to pass 2019. The last column is the twelve months to 30 September 2026, with CAM and Brunner from April and February. Source Technology and Markets Day 2026; 10-K 2025; 10-Q Q3 2026; Q3 2026 presentation [6][7][4][5]. Trailing figures are calculated.
Show the numbers
Revenue and adjusted EBITDA
202020212022202320242025TTM
Revenue (reported)$5.3B$5.0B$5.7B$6.6B$7.4B$8.3B$9.7B
Adjusted EBITDA (reported)$1.1B$1.1B$1.3B$1.5B$1.9B$2.4B$3.1B

Engine Products

This is the heart of it. The segment casts the airfoils, the blades and vanes inside the hot section of a jet engine, along with seamless rolled rings and other rotating and structural parts.4 A blade in the high-pressure turbine sits in air hotter than the metal would survive, so it is grown as a single crystal, hollowed out with fine cooling passages and coated. Howmet says the turbine inlet temperature of a modern commercial jet is about 2,500°F and of the F-35’s engine about 3,600°F.6 Third-quarter revenue was $1.45B, up 33%, with a segment EBITDA margin of 39.1%.3

The same technique serves gas turbines on the ground. Howmet describes itself as the largest maker of gas turbine blades in the world, and expects its gas turbine revenue to roughly double from about $1B in 2025 to over $2B in three to five years.6 Gas turbine revenue grew 45% in the third quarter.3 I cover the customers on my GE Vernova page, since GE Vernova is one of the machine builders that need these blades.

Fastening Systems, Engineered Structures and Forged Wheels

Fastening Systems makes the bolts, collars, blind fasteners, fluid fittings and installation tools that join aircraft and engines together. It had $1.75B of sales in 2025 and 54% of them were under long-term agreements.6 In 2026 it bought Brunner for about $120M in February and Consolidated Aerospace Manufacturing, or CAM, from Stanley Black & Decker for about $1.8B in April.4 Together they added $135M of sales in the third quarter, so about $540M a year, which makes the price about 3.6 times sales (calculated).54 I cannot see CAM’s profit, so I cannot say what that price is for.

Engineered Structures makes titanium ingots, mill products, forgings and extrusions for airframes, engines and landing gear. It sold its disk forging plant in Savannah on 31 March 2026 for $230M and booked a $93M gain.4 Revenue fell 4% in the third quarter and rose 8% without Savannah.3 Forged Wheels makes aluminum truck wheels under the Alcoa brand. It has been the weak spot, 15% of sales in 2025 against 21% in 2023, and the company said at its March 2026 market day that it expected truck builds to recover in the second half.76 In the third quarter wheels revenue rose 32%, helped by aluminum cost pass-through, and margin fell to 26.3%.3

Revenue by market, third quarter

US$ millions, quarter to 30 September

  • Q3 2025 $2,089M
  • Q3 2026 $2,703M
Revenue by market, third quarterThird quarter revenue by market, 2025 and 2026, in millions. Commercial aerospace $1,109M to $1,459M; defense $357M to $391M; gas turbines $241M to $349M; commercial transportation $301M to $384M; other $81M to $120M.$0$500M$1,000M$1,500MComm. aeroDefenseGas turb.TransportOtherQ3 2025, Commercial aerospace: $1,109MQ3 2025, Defense: $357MQ3 2025, Gas turbines: $241MQ3 2025, Commercial transport: $301MQ3 2025, Other: $81MQ3 2026, Commercial aerospace: $1,459MQ3 2026, Defense: $391MQ3 2026, Gas turbines: $349MQ3 2026, Commercial transport: $384MQ3 2026, Other: $120MRevenue by market, third quarterThird quarter revenue by market, 2025 and 2026, in millions. Commercial aerospace $1,109M to $1,459M; defense $357M to $391M; gas turbines $241M to $349M; commercial transportation $301M to $384M; other $81M to $120M.$0$500M$1,000M$1,500MComm. aeroDefenseGas turb.TransportOtherQ3 2025, Commercial aerospace: $1,109MQ3 2025, Defense: $357MQ3 2025, Gas turbines: $241MQ3 2025, Commercial transport: $301MQ3 2025, Other: $81MQ3 2026, Commercial aerospace: $1,459MQ3 2026, Defense: $391MQ3 2026, Gas turbines: $349MQ3 2026, Commercial transport: $384MQ3 2026, Other: $120MRevenue by market, third quarterThird quarter revenue by market, 2025 and 2026, in millions. Commercial aerospace $1,109M to $1,459M; defense $357M to $391M; gas turbines $241M to $349M; commercial transportation $301M to $384M; other $81M to $120M.$0$500M$1,000M$1,500MComm. aeroDefenseGas turb.TransportOtherQ3 2025, Commercial aerospace: $1,109MQ3 2025, Defense: $357MQ3 2025, Gas turbines: $241MQ3 2025, Commercial transport: $301MQ3 2025, Other: $81MQ3 2026, Commercial aerospace: $1,459MQ3 2026, Defense: $391MQ3 2026, Gas turbines: $349MQ3 2026, Commercial transport: $384MQ3 2026, Other: $120M
Commercial aerospace was 54% of the third quarter, defense 14%, commercial transportation 14%, gas turbines 13% and other 4%. Gas turbines grew 45%. Source 10-Q Q3 2026, Note D [4]. Figures as reported.

What a Howmet part is, and why spares matter

Howmet sells in two ways. New parts go into engines and aircraft as they are built, and so follow production rates. Spares go into engines that are already flying, when they come in for overhaul, so they follow flying hours and the age of the fleet. The company said in March that spares were about 11% of revenue in 2020 and over 20% in its 2026 plan.6 That is a share of about $2B a year, and the third-quarter release said engine spares grew again.3 It is the best part of the business, because spare parts are sold into an installed base at prices set long after the engine was designed.

The company expects revenue of about $11.5B in 2027, up about 12% on its raised 2026 guide of $10.3B.3 The industry data it quotes, from Jefferies and Cirium, has large commercial aircraft deliveries going from 1,404 in 2025 to 2,149 in 2030, and the global fleet growing about 27% from 2022 to 2030.6 Those are the company’s chosen sources, not mine. They matter because the order backlogs at Airbus and Boeing are the reason Howmet can plan ahead: see my Airbus and Boeing pages for how long those queues are and how much engine supply limits them.

The moat

The protection here is about parts that are certified, hard to make and hard to swap, not a brand or a network. Four sources are worth separating, because they do not last equally long.

Certified parts and the first-article problem

An aircraft engine part is approved for a given engine against a given process and source. Changing the source means proving the new one again to the engine maker and the regulator. I read that as a delay of a year or more for a new airfoil (estimate), in a business where the customer’s own problem is that it cannot get enough parts now. The 10-K says Howmet’s products can be made by competitors using similar or alternative processes, and that a few of its largest customers have captive superalloy furnaces.7 So the barrier is switching cost and capacity, not a patent. The company holds about 1,020 granted patents and 180 pending applications, and says it is not dependent on any one.7

Scale in vertically integrated casting

Howmet melts its own alloys, forms its own ceramic cores, casts, coats and inspects, and builds its own furnaces and tools.6 It says it can make more than 90% of all the structural and rotating parts in an aero engine.7 That breadth lets it quote a customer for a family of parts, not a single part. It also means a failure in one process, such as cores, can stop a whole line. The company says its digital thread tracks every core, wax pattern and casting through each operation.6 That is how it argues it can raise yield as it expands.

Sole-source positions: what I can and cannot say

The question I was asked about is where Howmet is the only source on a part. The honest answer is that its filings do not list them. The 10-K names the sources of its biggest competitors, which are Precision Castparts, owned by Berkshire Hathaway, for titanium, forgings, rings, castings and fasteners; VSMPO, ATI and Aubert & Duval for forgings and titanium; Lisi for fasteners; and Doncasters and Consolidated Precision Products for castings.7 It names no engine or part where Howmet is the only qualified source. Management has described strong positions on the LEAP, the Geared Turbofan and the F135, and the company says F-35 parts were about 45% of its defense aerospace revenue in 2025.6 But how many parts on each engine are single-source, and for how long, I cannot tell from public documents. That is a key input I cannot judge, and I do not give the company a number for it.

Where the protection comes from

My reading of each source, and how long it might last.

Sources of protection
SourceWhat it isEvidenceHow durable
CertificationAn approved source on each engine part, slow to changeOver 90% of structural and rotating engine parts in the product range7High while OEMs are short of parts; lower if they dual-source
Process know-howSingle crystal casting, cooling passages, coatings and coresAbout 1,020 patents; 70 years of casting; digital thread76High, but shared with Precision Castparts
CapacityFurnaces, presses and trained people that took years to buildCapex of about $515M in 2026; 1,240 net hires in nine months53Medium: rivals and customers are adding capacity too
SparesParts sold into engines already flying, over a fifth of revenueSpares about 11% of revenue in 2020, over 20% in 20266High for the installed base, cyclical with flying hours
Price pass-throughMetal, inflation and tariff costs handed to customersOver 95% of costs passed through; price above cost in 202664High, but it lifts revenue without lifting profit
Source 10-K 2025; Technology and Markets Day; 10-Q Q3 2026 [7][6][4]. The last column is my judgement.

Evidence it is widening

The 10-Q says plainly that product price increases are in excess of material and inflationary cost pass-through.4 That is the cleanest evidence of pricing power in any filing: revenue is rising partly because Howmet charges more, not only because it ships more. Engine Products margin has risen from 32.6% in the first quarter of 2025 to 39.1% in the third quarter of 2026.3 The company told its investors in March that it was capturing price and share in long-term agreement renewals.6 Agreements that renew at higher prices lift profit for several years.

Evidence it is narrowing

Customers are not passive. The 10-K lists consolidation among its customers and competitors as a risk, and says a combined entity could replace Howmet with a rival.7 Engine makers have captive foundries and could add their own capacity when parts are short. In September 2026 a market scare took the stock down about 21% from its high on reports that SpaceX and Tesla might make their own turbine blades.10 The origin of the story was not in a primary document I could open, and a new entrant is a long way from a certified blade, but it shows how little room the price leaves for competition.

My judgement: the protection is real, and strongest in spares and in single-crystal casting. It is weakest where customers can dual-source or where a part is simply capacity. I would pay a high multiple for the first and a normal one for the second. The price pays a very high multiple for all of it.

The competitive advantage

Howmet makes engine parts as its main business. Its closest rival, Precision Castparts, belongs to Berkshire Hathaway; see my Berkshire Hathaway page for how it sits in that group. So the better comparison for this price is other aerospace names on this site.

Howmet against four neighbours on this site

Price against my own values. Each is a separate page with its own model.

Price against value
PriceBearBaseBullPrice vs basePrice vs bull
Howmet Aerospace (calculated)$213.56$62$103$150108% above43% above
Airbus (calculated)$193.32$89$167$22316% above13% below
RTX (calculated)$202.79$66$149$20136% above1% above
GE Vernova (calculated)$857.87$309$638$1,07734% above20% below
Boeing (calculated)$175.40$28$95$16985% above4% above
Each row uses the close and the values published on that page; the Howmet row is this page. The models differ in discount rate: 9.5% here and for Boeing, 9.0% for RTX and Airbus, 10.0% for GE Vernova. Source Pages on this site, Q4 2026 [1]. Premiums are calculated.

The table says what the section is about. Of the five, Howmet is the furthest above its own base and the only one more than 40% above its bull. That does not mean the business is worse. It means the price asks for more. If I am choosing where the next dollar goes, the page on this site nearest to its value is Airbus, at 16% above base and 13% under bull, and Howmet at the same 16% premium would be about $119 (calculated).

Where Howmet wins

Margin first. In the third quarter Engine Products made 39.1% and all four segments together 33.6%, with a corporate cost of about $105M a year.35 Those are high numbers for a maker of metal parts. Next, balance sheet: debt is $4.4B, cash $0.5B, and net debt is 1.3 times trailing EBITDA, down from about 3 times in 2020.56 Credit ratings are now at least BBB+, Baa1 and A- at the three agencies.8 And the mix: gas turbine and commercial aero demand both pull on the same casting capacity, which is why it is adding plants.

Where it loses

Customer power. When two customers are a quarter of sales and they build their own parts as well, the long-term agreements are not a one-way street. Forged Wheels, with 95% of revenue on metal and tariff pass-through, is a lower-return business and has been a drag on margin in the last two quarters.63 And the capex bill is rising: the company now plans about $515M in 2026, up from about $470M in February, and says spending will be elevated beyond 2027.53 Competitors are free to add capacity too, and capacity that is scarce now tends to attract it.

Management

John Plant, 72, is Executive Chairman and Chief Executive Officer. He has chaired the board since October 2017, ran Arconic Inc. as chief executive from February 2019, and has been sole chief executive since October 2021. Before that he ran the car-parts maker TRW from 2003 to 2015, until it was sold to ZF.7 The company itself, in the proxy, credits him with a market value that grew from $5.75B on 1 April 2020 to $82.43B at the end of 2025, and a total return of 1,474% over that time.8 Those numbers are a fair summary of why he is still in the job at 72. They are also a starting point that was the bottom of a pandemic.

Who runs it

Officers named in the 2026 proxy, the 10-K and later filings.

Executive officers
NameRoleIn role sinceNote
John Plant, 72Executive Chairman and CEOCEO since October 2021; chairman since October 2017Ran TRW Automotive 2003 to 2015
Patrick Winterlich, 56Chief Financial Officer1 December 2025Chief financial officer of Hexcel 2017 to 2025
Neil Marchuk, 68Chief Administrative OfficerAugust 2025Legal and compliance report to him since the general counsel left in September 2025
Michael Chanatry, 65Chief Commercial OfficerMay 2018Came from General Electric’s supply chain, a key customer
Four segment presidentsEngine Products, Fastening, Structures, WheelsNamed at the 2026 market dayMerrick Murphy, Vagner Finelli, John Wall, Randall Scheps
Three of the four corporate officers named are 65 or over. The company has not named a successor to Mr Plant in any filing I read. Source 10-K 2025; 2026 proxy; Technology and Markets Day [7][8][6].

The point to take from the table is that the finance, legal and administrative roles all changed between August and December 2025, and the person who is chairman and chief executive is 72. I do not read that as a problem by itself. The company has a deep bench of segment presidents. But it does mean the next several years, which are the years the price depends on, rest on one man and a new finance chief.

How they are paid, and what that pays them to do

Follow the incentive. Plant’s reported pay for 2025 was $70.5M: $1.8M of salary, a $6.3M cash bonus and $62.1M of stock.8 The stock figure is one annual grant of $17.1M plus a one-time $45M retention grant made on 1 July 2025 that vests on 1 July 2028. The board said it was unanimous in wanting to keep him, was aware that “several high-profile external roles” might become available, and that shareholders had urged it to retain him.8 The grant pays him to stay for three years. It does not pay him on results, since it vests with time.

Now look at what the rest measures. The bonus plan for 2025 weighted free cash flow and adjusted EBITDA, with a strategic goal on top. The free cash flow target range was $960M to $1,070M and the result was $1,431M; the EBITDA range was $2.00B to $2.10B and the result was $2.42B.8 Both were far above the maximum, the payout was 200%, and the board gave the maximum on the strategic goals too.8 The 2023 performance shares paid 200% as well, on a three-year rise in EBITDA of $1.14B against a $0.32B maximum.8 Both plans pay for growth in profit and cash. Neither pays for return on the money put into the business, which is what an owner would want when capital spending is rising from $453M in 2025 to about $515M in 2026 and a $1.9B deal has just closed.54 Targets that are beaten by this much are either set low or set before a boom. I cannot tell which. The effect is the same: the plan paid its maximum for a year that was mostly a gift of the cycle and price.

How much of their own money is in

A lot, and some has come out. The proxy shows Plant owning 2,816,585 shares at 24 March 2026, including 787,730 held in family trusts, and another 34,406 deferred restricted units.8 At $213.56 that is about $601M (calculated). Directors own little outright: four of the eight non-executive directors own no shares and none owns more than 10,000, so their stake is mostly deferred units.8 I read 66 Forms 4 from January 2025 to now. Plant made one open-market sale: 800,000 shares on 12 May 2025 at about $157, for $125.6M, roughly a fifth of what he held.9 Marchuk sold 117,082 shares for $27.4M across 2025 and 2026.9 No insider bought a share in the open market.9 I do not read the sale as a signal. It was at $157, a long way under today’s price, and it kept him a large holder. But a retention grant, a large sale and a bonus at the cap sit side by side, and I would ask the board how they fit together.

What they did with capital

The capital record so far

Six years includes one downturn and one recovery. It is a record in a rising market.

Capital decisions
DecisionAmountWhat I make of it
Buybacks, 2020 to 2025$2.4B, taking diluted shares from 439M to 406M6Modest, and made while the stock was low
Buybacks, Q1 2025 to Q3 2026, excluding Q4 20257.7M shares for about $1.6B, about $207 each4Level with the price today at $213.56 (calculated)
Of which 2026 so far4.4M shares, $1.1B at about $251415% under water at this price (calculated)
Debt, 2020 to 2025Gross debt cut by about $2B; interest cost down about 50%6Good: it bought the investment-grade rating
CAM and Brunner, 2026$1.93B in cash, for about $540M of annual sales45A fair price for scarce capacity, if CAM earns Howmet’s margins (estimate)
Capital spending$453M in 2025; about $515M planned for 202665Rising fast; the return is untested through a downturn
Dividend$0.14 a quarter, 0.26% a year3Token. The yield is not the case.
Source Technology and Markets Day; 10-Q Q3 2026; Q3 2026 release [6][4][3]. The last column is my judgement.

The pattern is steady, if not heroic. Management paid down debt first, which made the company safe, then bought back stock, then bought a business. The shift in 2026 is the change in scale: the buyback was $0.7B in 2025 and is $1.1B in nine months, and the board has just added $5.0B to the authorization, for $5.4B in all.3 At a $85B market value that authorization is about 6% of the company. If shares are worth $103, each dollar spent at $213 returns about 48 cents of value. If I am wrong about the value, it is a fine use of cash. The test of a buyback is the price paid, and the price is the thing I am arguing about.

Financials

Howmet’s reporting history is short. The company separated from Arconic Corporation on 1 April 2020, and earlier years include the rolled products and building businesses that left, so I use the continuing business from 2020, with 2019 in the segment table.6 Two kinds of earnings sit side by side. GAAP net income for the twelve months to September was $2.05B. The company’s adjusted figures leave out restructuring, acquisition costs and one-off tax items, and they are close to GAAP here: adjusted EPS of $4.01 for nine months against GAAP of $4.18, because of a $93M gain on Savannah.3

Six years in one table

From the company’s own reconciliations and filings. The last column is the twelve months to 30 September 2026.

Financial summary
202020212022202320242025TTM
Revenue (reported)$5.3B$5.0B$5.7B$6.6B$7.4B$8.3B$9.7B
Adjusted EBITDA, excluding special items (reported)$1.1B$1.1B$1.3B$1.5B$1.9B$2.4B$3.1B
Adjusted EBITDA margin (calculated)20.6%22.8%22.5%22.7%25.8%29.3%31.7%
Net income (reported)$0.2B$0.3B$0.5B$0.8B$1.2B$1.5B$2.1B
Free cash flow, as the company defines it (reported)$0.4B$0.5B$0.5B$0.7B$1.0B$1.4B$1.9B
Capital spending (reported)$0.3B$0.2B$0.2B$0.2B$0.3B$0.5B$0.5B
Share repurchases (reported)$0.1B$0.4B$0.4B$0.2B$0.5B$0.7B$1.3B
Diluted shares, millions (reported)439435421416410406400
Source Technology and Markets Day; 10-K 2025; 10-Q Q3 2026; Q3 2026 presentation [6][7][4][5]. Trailing figures are calculated from reported periods.

The guide has moved a long way in nine months. In February the company expected $9.1B of revenue and $4.45 of adjusted earnings per share for 2026, before the CAM deal; the October guide is $10.3B and $5.50.113 Part of that is the acquisitions, and part is a stronger market and better pricing. A company that raises its guide by 13% in revenue and 24% in earnings is not guiding conservatively, and the 2020 record is a reminder of how fast the arithmetic reverses.

Read the table across. Revenue grew from $5.3B to $9.7B and adjusted EBITDA nearly tripled from $1.1B to $3.1B, so EBITDA margin rose from 20.6% to 31.7%. Free cash flow grew from $0.4B to $1.9B. Capital spending was low, $193M to $219M in 2022 and 2023, while the company used its existing plants harder, and then rose to $453M in 2025. That low spend flatters the early cash flow. Diluted shares fell 9%, from 439M to 400M, which is real but small beside the profit growth.

Segment adjusted EBITDA margin

Percent of third-party sales, by quarter

  • Engine Products 39.1%
  • All four segments 33.6%
Segment adjusted EBITDA marginQuarterly segment adjusted EBITDA margin. Engine Products rose from 32.6% in the first quarter of 2025 to 39.1% in the third quarter of 2026; all segments together rose from 29.9% to 33.6%.25%30%35%40%Q1 ’25Q1 ’26Q3 ’26Engine Products, Q1 ’25: 32.6%Engine Products, Q2 ’25: 33.0%Engine Products, Q3 ’25: 33.3%Engine Products, Q4 ’25: 34.4%Engine Products, Q1 ’26: 36.6%Engine Products, Q2 ’26: 37.7%Engine Products, Q3 ’26: 39.1%All segments, Q1 ’25: 29.9%All segments, Q2 ’25: 29.9%All segments, Q3 ’25: 30.5%All segments, Q4 ’25: 31.2%All segments, Q1 ’26: 33.0%All segments, Q2 ’26: 33.2%All segments, Q3 ’26: 33.6%Segment adjusted EBITDA marginQuarterly segment adjusted EBITDA margin. Engine Products rose from 32.6% in the first quarter of 2025 to 39.1% in the third quarter of 2026; all segments together rose from 29.9% to 33.6%.25%30%35%40%Q1 ’25Q4 ’25Q1 ’26Q3 ’26Engine Products, Q1 ’25: 32.6%Engine Products, Q2 ’25: 33.0%Engine Products, Q3 ’25: 33.3%Engine Products, Q4 ’25: 34.4%Engine Products, Q1 ’26: 36.6%Engine Products, Q2 ’26: 37.7%Engine Products, Q3 ’26: 39.1%All segments, Q1 ’25: 29.9%All segments, Q2 ’25: 29.9%All segments, Q3 ’25: 30.5%All segments, Q4 ’25: 31.2%All segments, Q1 ’26: 33.0%All segments, Q2 ’26: 33.2%All segments, Q3 ’26: 33.6%Segment adjusted EBITDA marginQuarterly segment adjusted EBITDA margin. Engine Products rose from 32.6% in the first quarter of 2025 to 39.1% in the third quarter of 2026; all segments together rose from 29.9% to 33.6%.25%30%35%40%Q1 ’25Q4 ’25Q1 ’26Q3 ’26Engine Products, Q1 ’25: 32.6%Engine Products, Q2 ’25: 33.0%Engine Products, Q3 ’25: 33.3%Engine Products, Q4 ’25: 34.4%Engine Products, Q1 ’26: 36.6%Engine Products, Q2 ’26: 37.7%Engine Products, Q3 ’26: 39.1%All segments, Q1 ’25: 29.9%All segments, Q2 ’25: 29.9%All segments, Q3 ’25: 30.5%All segments, Q4 ’25: 31.2%All segments, Q1 ’26: 33.0%All segments, Q2 ’26: 33.2%All segments, Q3 ’26: 33.6%
Engine Products margin rose 650 basis points in six quarters and all four segments together rose 370, on volume, price above cost pass-through and mix. Fastening Systems and Forged Wheels fell in the last two quarters, from acquisitions and aluminum pass-through. Source Q3 2026 presentation, appendix [5]. Figures as reported; segment total is calculated.

The segments, 2019 to now

Segment adjusted EBITDA margin. Years to 2025 are as the company showed them in March 2026; the third quarter is after a recast that moved a titanium operation from Engine Products to Engineered Structures.

Segment margins
2019202320242025Q3 2026
Engine Products revenue (reported)$3.3B$3.3B$3.7B$4.3B$1.5B
Segment EBITDA margin (reported)22.7%27.2%30.8%33.3%39.1%
Fastening Systems revenue (reported)$1.6B$1.3B$1.6B$1.7B$0.6B
Segment EBITDA margin (reported)28.4%20.6%25.8%30.4%29.4%
Engineered Structures revenue (reported)$1.3B$0.9B$1.1B$1.1B$0.3B
Segment EBITDA margin (reported)14.2%12.9%15.6%21.2%23.7%
Forged Wheels revenue (reported)$1.0B$1.1B$1.1B$1.0B$0.3B
Segment EBITDA margin (reported)29.4%26.3%27.2%28.5%26.3%
Source Technology and Markets Day; Q3 2026 release [6][3]. Figures as reported.

Engine Products is the story: from 22.7% in 2019 to 39.1% in the third quarter. Structures has improved from a low base, 14.2% to 23.7%, as the company dropped low-margin business. Fastening Systems fell from 28.4% to 20.6% in the 2023 trough and has come back to about 30%. Wheels has stayed in the high 20s. In all, the company’s 2026 guide is for an adjusted EBITDA margin of 32.3% on $10.3B of revenue.3 The mix is why the whole is higher than most: the highest-margin segment is growing the fastest.

The last downturn

The one stress test the company has faced as a standalone is 2020. Revenue fell 26% in 2020 and a further 5% in 2021, and did not pass its 2019 level until 2024.6 Net debt was 3.2 times EBITDA at the end of 2020, and the stock traded near $13 in April 2020. Free cash flow stayed positive, at $0.39B.6 That is a good result, but it is a result for a business with $5.3B of sales and a fixed cost base of that size. Today’s base is nearly twice as large and is being expanded.

The 2020 stress test

The last time commercial aerospace stopped.

The last downturn
20192020202120232025
Revenue (reported)$7.1B$5.3B$5.0B$6.6B$8.3B
Change in revenue (calculated)−26%−5%+17%+11%
Adjusted EBITDA (reported)n/a$1.08B$1.14B$1.51B$2.42B
Free cash flow (reported)n/a$0.39B$0.52B$0.68B$1.43B
Net debt over EBITDA (reported)n/a3.2 timesn/an/a1.0 times
Source Technology and Markets Day [6]. Change in revenue is calculated.

Free cash flow and share buybacks

US$ billions

  • Free cash flow $1.9B
  • Buybacks $1.3B
Free cash flow and share buybacksFree cash flow and common stock repurchases by year. Free cash flow rose from $0.4B in 2020 to $1.4B in 2025 and $1.9B for the twelve months to September 2026. Buybacks rose from $0.07B to $0.7B in 2025 and $1.3B in the last twelve months.$0$0.5B$1B$1.5B$2B202020222024TTMFree cash flow, 2020: $0.4BFree cash flow, 2021: $0.5BFree cash flow, 2022: $0.5BFree cash flow, 2023: $0.7BFree cash flow, 2024: $1.0BFree cash flow, 2025: $1.4BFree cash flow, TTM: $1.9BBuybacks, 2020: $0.1BBuybacks, 2021: $0.4BBuybacks, 2022: $0.4BBuybacks, 2023: $0.2BBuybacks, 2024: $0.5BBuybacks, 2025: $0.7BBuybacks, TTM: $1.3BFree cash flow and share buybacksFree cash flow and common stock repurchases by year. Free cash flow rose from $0.4B in 2020 to $1.4B in 2025 and $1.9B for the twelve months to September 2026. Buybacks rose from $0.07B to $0.7B in 2025 and $1.3B in the last twelve months.$0$0.5B$1B$1.5B$2B202020212022202320242025TTMFree cash flow, 2020: $0.4BFree cash flow, 2021: $0.5BFree cash flow, 2022: $0.5BFree cash flow, 2023: $0.7BFree cash flow, 2024: $1.0BFree cash flow, 2025: $1.4BFree cash flow, TTM: $1.9BBuybacks, 2020: $0.1BBuybacks, 2021: $0.4BBuybacks, 2022: $0.4BBuybacks, 2023: $0.2BBuybacks, 2024: $0.5BBuybacks, 2025: $0.7BBuybacks, TTM: $1.3BFree cash flow and share buybacksFree cash flow and common stock repurchases by year. Free cash flow rose from $0.4B in 2020 to $1.4B in 2025 and $1.9B for the twelve months to September 2026. Buybacks rose from $0.07B to $0.7B in 2025 and $1.3B in the last twelve months.$0$0.5B$1B$1.5B$2B202020212022202320242025TTMFree cash flow, 2020: $0.4BFree cash flow, 2021: $0.5BFree cash flow, 2022: $0.5BFree cash flow, 2023: $0.7BFree cash flow, 2024: $1.0BFree cash flow, 2025: $1.4BFree cash flow, TTM: $1.9BBuybacks, 2020: $0.1BBuybacks, 2021: $0.4BBuybacks, 2022: $0.4BBuybacks, 2023: $0.2BBuybacks, 2024: $0.5BBuybacks, 2025: $0.7BBuybacks, TTM: $1.3B
Free cash flow is operating cash flow less capital spending, as the company defines it. Stock pay is not deducted. Buybacks in the last column include $200M in the fourth quarter of 2025 and $1.1B in 2026 so far. Source Technology and Markets Day 2026; 10-K 2025; 10-Q Q3 2026 [6][7][4]. 2020 free cash flow is the company’s adjusted figure.
Show the numbers
Free cash flow and share buybacks
202020212022202320242025TTM
Free cash flow (reported)$0.4B$0.5B$0.5B$0.7B$1.0B$1.4B$1.9B
Buybacks (reported)$0.1B$0.4B$0.4B$0.2B$0.5B$0.7B$1.3B

What an owner can really take out

The reported number is adjusted EPS, $5.50 in the 2026 guide. The number I use is owner cash: what is left after the capital the business needs and after paying employees in stock. Free cash flow is guided at about $2.0B for 2026.3 It is reached by adding back stock pay, which is a real cost, since it dilutes owners or costs cash to offset. Stock pay was $80M in nine months, about $107M for the year (estimate).4 Capital spending of $515M is above depreciation of $345M by $170M, and that part is growth, not standing still (calculated).5

From adjusted earnings to owner cash, 2026

My estimate for the year, from the company’s guidance and nine-month results.

Owner cash
2026
Adjusted net income, $5.50 on about 401M shares (calculated)$2.21B
Add depreciation and amortization (reported)$0.35B
Less capital spending (reported)−$0.52B
Working capital, pension and other, as the balance (calculated)−$0.04B
Free cash flow, company guide (reported)$2.00B
Less stock-based pay (estimate)−$0.11B
Owner cash (estimate)$1.89B
Owner cash as a share of adjusted net income (calculated)86%
Owner cash over the $85.2B market value (calculated)2.2%
For comparison: 10-year Treasury yield, 4 November 2026 (reported)4.90%
Source Q3 2026 release and presentation; 10-Q Q3 2026; Treasury [3][5][4][12]. Shares are 399M diluted for the market value and 401M average for earnings.

The gap between reported earnings and owner cash is 14%. It is not large, which is a good sign, and the company converts about 90% of net income to free cash flow as a matter of policy.5 But the starting yield is the thing. An owner of the whole company at today’s market value collects about 2.2% of it in a year as cash, against a 4.90% Treasury. That is why the price must be paid for growth, and why the section on valuation asks how much.

Balance sheet and quality of earnings

Total debt is $4.44B at an average rate near 4.3%, against $0.51B of cash. Net debt to trailing EBITDA is 1.3 times, up from 1.0 times at the end of 2025 because of the CAM deal. The bank covenant caps net debt at 3.75 times EBITDA.54 Interest was about $185M a year against operating profit of about $3.0B. The pension and retiree obligations on the balance sheet are $0.53B, down about half since 2020, and the company also has $250M of receivables sold.46 The balance sheet is not a worry. The growth in receivables and inventory is the thing to watch: they rose $284M and $117M in nine months, and net headcount rose about 1,240.45

The operational tax rate of 20.5% is helped by a US deduction for foreign-derived income, and the company’s cash tax rate is about 18%.5 I use 21% in my model, a point above the guide. Discrete tax gains were $35M in nine months, small beside $2.1B of pretax income but a reason GAAP EPS exceeds the adjusted figure.4 Nothing in the statements looks like an attempt to flatter the numbers. What flatters them is the cycle.

The share price since the separation

Last close of each month, US dollars

  • Close, Q4 2026 $213.56
The share price since the separationMonth-end closes from $13.07 in April 2020 to $213.56 on 4 November 2026. The highest close was $292.65 on 18 August 2026.$0$100$200$300’21’22’23’24’25’26The share price since the separationMonth-end closes from $13.07 in April 2020 to $213.56 on 4 November 2026. The highest close was $292.65 on 18 August 2026.$0$100$200$300’21’22’23’24’25’26The share price since the separationMonth-end closes from $13.07 in April 2020 to $213.56 on 4 November 2026. The highest close was $292.65 on 18 August 2026.$0$100$200$300’21’22’23’24’25’26
The shares separated from Arconic Corporation on 1 April 2020. They are 27% below the August high and still about sixteen times the $13.20 of 1 April 2020. Source NYSE closes via Nasdaq; Yahoo Finance [1][2]. Calculated from reported closes.

Valuation

First, how this goes badly wrong

Before any numbers, I asked what would most likely ruin this investment, and worked back from there. Three things can do it.

  • Output turns down, and margin goes with it. Howmet sells into aircraft and engine production rates. In 2020 its sales fell 26% and in 2021 a further 5%.6 Today’s capacity, 1,240 hires in nine months and $515M of capital spending, was built for rates that have not yet been reached. If the airframers miss, or an engine problem stops deliveries, the plants are too large for the orders, and the 39% margin in Engine Products is the first thing to go.
  • The gas turbine surge is a queue. Gas turbines were 13% of third-quarter sales and grew 45%.3 It is a smaller part of the company than the share price implies, and queues empty. My GE Vernova page shows two earlier turbine booms that ended in a collapse in orders. This business is exposed to the next one, and to buyers who make their own blades.
  • Customers take back the price. The two largest customers are 25% of sales and renew long-term agreements on a schedule. Pricing above cost is the reason for the margin, and it is a negotiation, not a fact.47 The cost of being wrong is large because, at $213.56, the price pays for very little to go wrong.

The shares fell 33% from the 18 August close to the close on 28 October, the day before the report, and I found no company news behind it. They then rose 5.5% on 29 October, the day of the report, when the company raised its guide.13 That is a market asking the same question as this section.

What an owner can take out

The reported number is $5.50 of adjusted earnings per share for 2026. What an owner can actually take out is about $1.89B, after $0.11B of stock pay and the capital the plants need, which is 2.2% of the market value and 86% of adjusted net income.35 I use owner cash, not the company’s free cash flow, in the model: the free cash flow it reports ignores stock pay, and in a company where the chief executive was given $62M of stock in one year, that is not small. In the model, stock pay is in EBITDA already, because adjusted EBITDA is struck after it.4

What I cannot judge

Four inputs sit under every number below, and I cannot know any of them. First, how many of Howmet’s parts are single-source on engines that fly for thirty years: the filings do not say. Second, where margin settles once price catches up with cost and customers push back. Third, how long the aerospace upcycle runs, which depends on engine problems, supply and demand, and the airlines’ money. Fourth, whether gas turbine demand after 2028 is a plateau or a spike. I give ranges, not a point. The bear to bull spread, $62 to $150, is the honest answer to how little I can narrow them.

The valuation, step by step

I model ten years, 2027 to 2036, by end market. For each case I set growth by market, EBITDA margin, capital spending, and a working capital charge of 20% of each year’s increase in revenue. Tax is 21% of operating profit after depreciation. Depreciation is 3.4% of revenue. I take no credit for future buybacks and I use 399M shares. The starting net position is $4.1B of net debt at end 2026, as set out in the method note. After year ten I assume 3.0% growth.

The discount rate is 9.5%. The capital asset pricing model starts with the 4.90% ten-year Treasury in Q4 2026 and Damodaran’s 4.20% implied equity risk premium.1213 Howmet’s beta over five years is 1.13 on weekly returns and 1.29 on monthly returns, which gives 9.7% and 10.3% (calculated).114 I take 9.5%, the same as my Boeing page. Aerospace has a long backlog and visible demand, but the 2020 record argues against a lower rate. The sensitivity table below runs from 7.5% to 11.5%, so a reader who prefers 8.5% can read the answer.

Bear, base and bull

My three cases, side by side.

Bear, base and bull cases
BearBaseBull
Commercial aerospace revenue, 2030 (estimate)$6.4B$7.9B$8.8B
Gas turbine revenue, 2030 (estimate)$1.8B$2.5B$3.2B
Total revenue, 2030 (estimate)$11.8B$14.8B$16.7B
Total revenue, 2036 (estimate)$12.4B$18.7B$23.8B
Revenue growth a year, 2026 to 2036 (estimate)2%6%9%
Adjusted EBITDA margin, 2030 (estimate)30%34%36%
Adjusted EBITDA margin, 2036 (estimate)28%32%38%
Earnings per share, 2030 (estimate)$6.39$9.28$11.27
Owner cash before working capital, 2036 (estimate)$2.4B$4.1B$6.3B
Share of value after 2036 (estimate)50%56%61%
Value per share (estimate)$62$103$150
Return a year at the price (estimate)−4.6%1.0%5.3%
Source My model. Calculated from my estimates; guidance and history are from [3][5][6].
Bear
Aircraft output stalls around 2029 and 2030 for the usual reasons: a recession, an engine fault, or airlines deferring deliveries. Commercial aerospace falls 4% and then 6% in two years, as it fell far more in 2020, and spares slow with it. Gas turbine orders stop as the power build ends, and sales fall 8% and 15%. Customers use the slack to push prices back at renewal, and margin falls from 33% to 28%, just under the 29.3% of 2025. Revenue ends at $12.4B, about a fifth more than in 2026, and the value is $62.
Base
The company gets to its $11.5B for 2027 and keeps growing in the high single digits through 2030 as aircraft output rises and gas turbine sales double. Margin edges up to 34% and then drifts down to 32% as customers take some of the price back and the new capacity costs money. There is no recession in ten years, which is generous. Revenue reaches $14.8B in 2030 and $18.7B in 2036. The value is $103.
Bull
The aerospace upcycle lasts into the 2030s, with commercial aerospace growing 13% a year to 2028 and gas turbine revenue rising about 2.5 times by 2030. Spares keep gaining share and Howmet takes price on every renewal. Margin climbs to 37.5%, above anything in its history. Revenue reaches $23.8B in 2036, 8.8% a year. The value is $150, and the price is 43% above even that.

Revenue in my three cases

US$ billions a year: bear to bull, with the base marked

  • Bear to bull, 2036 $12B to $24B
  • Base, 2036 $19B
Revenue in my three casesBase revenue reaches $15B in 2030 and $19B in 2036. Bear peaks at $12B and ends at $12B. Bull reaches $24B.$0$10B$20B$30B’26’28’30’32’34’36Base, 2026: $10BBase, 2027: $12BBase, 2028: $13BBase, 2029: $14BBase, 2030: $15BBase, 2031: $16BBase, 2032: $16BBase, 2033: $17BBase, 2034: $18BBase, 2035: $18BBase, 2036: $19BRevenue in my three casesBase revenue reaches $15B in 2030 and $19B in 2036. Bear peaks at $12B and ends at $12B. Bull reaches $24B.$0$10B$20B$30B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $10BBase, 2027: $12BBase, 2028: $13BBase, 2029: $14BBase, 2030: $15BBase, 2031: $16BBase, 2032: $16BBase, 2033: $17BBase, 2034: $18BBase, 2035: $18BBase, 2036: $19BRevenue in my three casesBase revenue reaches $15B in 2030 and $19B in 2036. Bear peaks at $12B and ends at $12B. Bull reaches $24B.$0$10B$20B$30B’26’27’28’29’30’31’32’33’34’35’36Base, 2026: $10BBase, 2027: $12BBase, 2028: $13BBase, 2029: $14BBase, 2030: $15BBase, 2031: $16BBase, 2032: $16BBase, 2033: $17BBase, 2034: $18BBase, 2035: $18BBase, 2036: $19B
2026 is the middle of guidance, $10.3B. 2027 is the company’s own view of about $11.5B. Everything after that is my estimate. Source Q3 2026 release [3]. Assumptions and values are my estimates.
Show the numbers
Revenue in my three cases
20262027202820292030203120322033203420352036
Bear (estimate)$10B$11B$12B$12B$12B$11B$11B$11B$12B$12B$12B
Base (estimate)$10B$12B$13B$14B$15B$16B$16B$17B$18B$18B$19B
Bull (estimate)$10B$12B$13B$15B$17B$18B$19B$21B$22B$23B$24B

The base path, year by year

Everything after 2027 is my estimate. The 2027 revenue is the company’s own view.

The base path
2027202820292030203120322033203420352036
Commercial aerospace (estimate)$6.1B$6.7B$7.3B$7.9B$8.4B$8.8B$9.2B$9.6B$9.9B$10.2B
Defense aerospace (estimate)$1.7B$1.8B$1.9B$2.0B$2.1B$2.2B$2.3B$2.4B$2.5B$2.6B
Commercial transport (estimate)$1.6B$1.7B$1.8B$1.8B$1.9B$1.9B$2.0B$2.1B$2.1B$2.2B
Gas turbines (estimate)$1.6B$2.0B$2.3B$2.5B$2.6B$2.7B$2.8B$2.9B$3.0B$3.1B
Other (estimate)$0.4B$0.5B$0.5B$0.5B$0.5B$0.6B$0.6B$0.6B$0.7B$0.7B
Revenue (estimate)$11.5B$12.7B$13.8B$14.8B$15.6B$16.3B$16.9B$17.5B$18.1B$18.7B
Adjusted EBITDA (estimate)$3.8B$4.3B$4.7B$5.0B$5.3B$5.5B$5.6B$5.7B$5.8B$6.0B
Margin (estimate)33.0%33.5%33.8%34.0%34.0%33.5%33.0%32.5%32.0%32.0%
Tax on operating profit (estimate)$0.7B$0.8B$0.9B$1.0B$1.0B$1.0B$1.1B$1.1B$1.1B$1.1B
Capital spending (estimate)$0.6B$0.7B$0.7B$0.7B$0.7B$0.7B$0.7B$0.7B$0.7B$0.7B
Owner cash before working capital (estimate)$2.5B$2.8B$3.1B$3.4B$3.6B$3.8B$3.9B$3.9B$4.0B$4.1B
Working capital (estimate)−$0.2B−$0.2B−$0.2B−$0.2B−$0.2B−$0.1B−$0.1B−$0.1B−$0.1B−$0.1B
Free cash flow to the firm (estimate)$2.2B$2.6B$2.9B$3.2B$3.5B$3.6B$3.7B$3.8B$3.9B$4.0B
Source My model. The 2027 view is [3]. Estimates.

What the price says

I ran the model backward. At $213.56 the market value is $85.2B and, with net debt of $4.1B, the business is priced at $89B. My base cash flows are worth $45B at 9.5%. The gap is $44B.

The reverse discounted cash flow

What would have to be true for the price to be right, one change at a time.

Reverse discounted cash flow
Diluted market value (calculated)$85.2B: $213.56 on 399M shares
Net position at end 2026 (estimate)−$4.1B: net debt less fourth-quarter cash, with pensions and sold receivables
Discount rate (estimate)9.5%
Growth after year ten (estimate)3.0%
What the price pays for, as enterprise value (calculated)$89.3B
My base enterprise value (estimate)$45.1B, 50% of that
Or: growth, every year, in every market (calculated)9.8 points more a year than my base, for 2036 revenue of $44B (15.7% a year)
Or: EBITDA margin in every year (calculated)59% or so against my 32% to 34%, which is not possible
Or: margins 3 points above base, and growth (calculated)8.3 points more a year in every market
Or: growth after year ten (calculated)7% a year for ever, against 3.0%
Or: the discount rate that gets there (calculated)About 6.3%, on my base cash flows
Source My model. Calculated from my estimates; Nasdaq price [1].

In plain words: the price needs growth about 10 points a year higher than my base in every market, for ten years, which is 16% a year and revenue of $44B in 2036. That is about half the size of RTX today, built by a supplier. No margin gets there alone: the margin needed is about 59%. Nor does the discount rate: it would have to be 6.3%, about 3 points under my 9.5% and only 1.4 points above the 10-year Treasury. The price is a bet either on a much longer upcycle, or on a much higher multiple at the end of it, or both.

That second route is how the market usually thinks, so it needs a test. If the shares trade at a given multiple of earnings at the end of 2030, what does a buyer today earn? The table does it. My base earnings per share in 2030 are $9.28, assuming interest keeps falling and the share count falls 1.2% a year. To earn my 9.5% a year to the end of 2030, the shares would need to trade at about 34 times those earnings. The table shows what lower multiples give.

Return to the end of 2030 at different exit multiples

Annual return from buying at $213.56 today, including a 0.26% dividend yield.

Return to the end of 2030 at different exit multiples
Exit multiple of 2030 earningsBear EPSBase EPSBull EPS
EPS in 2030 (estimate)$6.39$9.28$11.27
15 times (estimate)−17.3%−9.5%−5.2%
20 times (estimate)−11.4%−3.1%1.6%
25 times (estimate)−6.5%2.3%7.2%
30 times (estimate)−2.3%6.8%12.0%
35 times (estimate)1.4%10.9%16.2%
Source My model; price [1]. Earnings per share are my estimates.

On my base earnings, a buyer today earns about 2.3% a year if the stock is at 25 times in 2030, −3.1% at 20 times, and 10.9% at 35 times, which is close to today’s multiple. So the market’s price works only if Howmet is still priced like a growth company at the end of 2030, with earnings about 70% above today’s.

Base value by discount rate and growth

Each cell is a full re-run of my base case.

Base value by rate and growth
2.0%3.0%4.0%
7.5% (estimate)$135$155$187
8.5% (estimate)$112$124$142
9.5%, my rate (estimate)$94$103$114
10.5% (estimate)$81$87$95
11.5% (estimate)$71$75$81
Source My model. Calculated from my estimates.

Base value by margin and growth

Each cell is a full re-run: margin moves every year, and growth moves in all four main markets.

Value by margin and growth
Margin against my baseGrowth 2 points lowerMy base growthGrowth 2 points higher
3 points lower (estimate)$78$90$105
My base margin (estimate)$89$103$119
3 points higher (estimate)$99$115$134
Source My model. Calculated from my estimates.

Even with margins 3 points above my base, growth 2 points a year above my base, and 9.5%, the value is $134. A stress case, a 2020-style fall in 2028 and 2029 with margin down to 25%, gives $58.6 It carries no weight.

Is my value after 2036 too low?

Half of each case sits in the value after 2036. In my base it is 56% of the total, and it equals 10.6 times 2036 adjusted EBITDA (estimate). That comes out of the formula, a business growing 3% a year discounted at 9.5%, not from a multiple I chose. It is far below the 29 times trailing EBITDA the market pays today (calculated) and the 35 times at the end of 2025 (calculated).86 A buyer in 2036 could pay more for margins like these. If the exit is 15 times 2036 EBITDA, my base is $129 and my bull $187. At 20 times, the base is $159 and the bull $231, which is above the price. To reach $213.56 on my base cash flows, the exit would have to be about 29 times, the multiple of today. So the price assumes Howmet is still valued like a growth company in 2036, after ten years of my base growth. I cannot rule that out, and the range above does not include it.

What it is worth, against the price

Value per share, my estimates, against the close in Q4 2026

  • Bear to bull $62 to $150
  • Base $103
  • Price $213.56
  • Margin of safety below $82
What it is worth, against the priceValue per share: bear $62, base $103, bull $150. Price in Q4 2026: $213.56, 108% above the base value. Margin-of-safety price $82.BEAR$62BASE$103BULL$150Price $213.56What it is worth, against the priceValue per share: bear $62, base $103, bull $150. Price in Q4 2026: $213.56, 108% above the base value. Margin-of-safety price $82.BEAR$62BASE$103BULL$150Price $213.56What it is worth, against the priceValue per share: bear $62, base $103, bull $150. Price in Q4 2026: $213.56, 108% above the base value. Margin-of-safety price $82.Margin-of-safety zone: below $82$0$50$100$150$200$250Bear to bull: $62 to $150Bear case: $62 per shareBEAR$62Base case: $103 per shareBASE$103Bull case: $150 per shareBULL$150Price in Q4 2026: $213.56Price $213.56Close in Q4 2026
The stress case, $58, carries no weight and is not drawn. Source NYSE close via Nasdaq; 10-Q Q3 2026 [1][4]. Values are my estimates.

The margin of safety, and the price against the range

My margin-of-safety price is $82. It is the price at which my $62 bear value is three quarters of what I pay. At $82 my base cash flows return 12% a year and the bear case 6.1%. The stock last closed that low on 24 July 2024, and last closed at or below my base value on 5 November 2024, and at or below my bull on 1 May 2025.1 I weight the cases 25%, 55% and 20%, which gives $102.

At $213.56, the price is 108% above my base and 43% above my bull. My base cash flows return 1.0% a year at that price, my bull 5.3%, against a 4.90% Treasury. By this measure the price is not a close call. Quality and price are separate questions. This is a very good business, with margins that few engine suppliers have ever had. On my numbers it is also a poor purchase at $213.56, because the best I can model leaves the shares short of the price. I may be wrong on the discount rate or the length of the cycle. The market says so with some force.

The case for the price

What most people miss

Three things cut in the company’s favour and are easy to overlook. First, gas turbines are a smaller part of this story than the share price suggests. They were 13% of third-quarter revenue.3 Commercial aerospace was 54%, so the engine cycle matters more than the turbine boom. Second, spares have risen from about 11% of revenue in 2020 to over 20% in the 2026 plan, and spares are the part of an engine business that is sold into engines already flying.6 That is a more stable base than new builds. And third, the profit growth is partly the company’s own pricing: the 10-Q says price increases are above material and inflation pass-through.4 That is the unusual line. Most suppliers recover cost; this one is gaining on it.

The bull case

In plain words: the engines in this decade’s aircraft and power plants all need Howmet’s parts, the world is short of both aircraft and electricity, and Howmet has pricing power and the capacity to grow. Management makes this case itself. In the third-quarter release of 29 October 2026, John Plant is quoted as saying that third-quarter results were above the high end of guidance, that growth of 29% was the strongest in the company’s record, that demand in gas turbines was strengthening beyond 2028, that defense needs more spares, and that the company expected about $11.5B of revenue in 2027, up about 12%.3 The release adds that the company does not expect spares demand to be materially affected by the Middle East conflict because of the backlog of engine shop visits.3 The board repeated the point in the proxy when it gave him $45M to stay to 2028.8 The company’s largest holders at the proxy date were BlackRock, 8.9%, and JPMorgan, 7.7%, according to filings reviewed there.8 That does not say what either thinks of the price. Everything attributed to management above comes from the written release. I did not find an official call transcript or a sell-side report I could open, so I quote no one from the call and leave analysts out.

Against reality

Today’s numbers support the near part. Third-quarter sales were up 29% and free cash flow for the year is guided to about $2.0B, $100M more than in July.315 If aircraft output rises as the industry data suggest, if gas turbine sales double, and if price keeps beating cost, then earnings per share of $9.28 in 2030 are possible, which is my base. Nothing in the filings argues with the next two years.

The price asks for more. It is 108% above my base and 43% above my bull. To justify it, revenue must reach about $44B by 2036, or the stock must still trade at about 34 times earnings at the end of 2030. It helps to multiply it out. Say aircraft output rises as planned through 2030, 60%. Gas turbine sales double and then keep growing, 50%. Price stays above cost, margin holds at 34% or more, 50%. No recession hits before 2031, 65%. The multiple stays above 30 times at the end, 40%. Those are my guesses and they are not independent, since a strong market helps all of them. Multiplied, they give 4% (estimate). Allowing for the overlap, perhaps 10%. I give the bull 20%, but the bull itself is below the price: it returns only 5.3% a year at this price on my cash flows, close to a Treasury. Each step looks reasonable. All five together do not.

Why the market could be right. Three things would make my base too low. First, sole-source positions. If Howmet is the only qualified source for many parts on engines that fly for thirty years, price rises can last and margin could stay near my bull, 37.5%. I found no filing that lists them, so this is a judgement I cannot check. Second, the aircraft cycle. My base has no recession in ten years, and my bull runs the upcycle into the 2030s. Third, pricing: the 10-Q says price increases are above cost pass-through, and spares are over a fifth of revenue.46 If all three hold, my bull of $150 is the fair centre of the range, and a 20 times exit on it gives $231 (estimate). That is the argument the price is making. It needs all three, for a decade.

What a 10x would take. Ten times $213.56 is $2,136, about $852B of market value. At 25 times earnings that needs about $34B of net income, about 15 times the roughly $2.2B of adjusted net income in the 2026 guide. At a 20% net margin it needs about $170B of revenue, more than the $88.6B RTX made in 2025, which my RTX page covers. By the end of 2036 the price would have to compound at 23% a year. The stock has risen about 16 times since 1 April 2020, but that began at a market value of $5.75B.81 From a size like today’s, the one case I can point to is NVIDIA, which I cover on its own page, and it did it with software-like margins. A maker of castings and fasteners has factories, certification and margins already in the 30s. It is close to impossible, and I would not build a case on it.

What they have to hit

Five numbers, published on a fixed schedule. The thresholds are what this price needs, and they agree with my signposts below.

What they have to hit
IndicatorTodayWhat the case needsWhere to track itNext check
Commercial aerospace revenue growth+32% in Q3, to $1,459M34About 11% in 2027 for my base; 13% a year to 2028 for my bull; about 20% a year to 2029 for the price (estimate)10-Q, Note D, end-market table; release, revenue by marketQ4 report, mid-February 2027; date not announced
Gas turbine revenue$349M in Q3, up 45%43$1.65B in 2027 and $2.3B by 2029 for my base; about $3.4B by 2030 for the price (estimate)10-Q, Note D, Gas Turbines lineQ4 report, mid-February 2027
Total segment adjusted EBITDA margin33.6% in Q3; 32.3% guided for 20263533% to 34% held through 2030 for my base; 37.5% by 2033 for my bull (estimate)Release, segment tables and reconciliationQ4 report, mid-February 2027
Free cash flow$2.0B guided for 2026; $1.4B in nine months3About $2.1B in 2027 and $3.1B by 2030 for my base, after interest (estimate)Release, free cash flow reconciliation; 10-K cash flow statementQ4 report; 10-K, February 2027
Capital spending and net debt over EBITDA$515M planned for 2026, 5.0% of revenue; leverage 1.3 times5No more than 5.2% of revenue and under 1.5 times, through 2028 (estimate)10-Q, cash flow statement; presentation, net debt reconciliationQ4 report; guidance for 2027 in February 2027
Source Q3 2026 release and presentation; 10-Q Q3 2026 [3][5][4]. Thresholds are my estimates.

Where I come down

The margin and the pricing line moved me: without them my settled margin would be several points lower. The headline growth did not, since a base of $10B of sales is easier to grow when it starts from a trough in 2021. Evidence that spares can stay above 20% of revenue through a lull in new builds would raise my values most, and a gas turbine contract of several years with a stated price would be the first sign. I would also move up on proof that the sole-source share of parts is high, which is the input I cannot see.

Risks, and what would change my view

The three ways this goes badly wrong are at the start of Valuation. These are the rest.

  • Customer power. GE Aerospace and RTX are about 25% of sales and the 10-K says the loss of a significant customer could be material.47 Several customers have their own foundries.
  • New entrants. A report in September that SpaceX and Tesla might make turbine blades cut the stock about 21%.10 I could not trace the report to a primary document. Certified blades are a long way off for any newcomer.
  • Raw materials and suppliers. The 10-K names nickel, cobalt, titanium sponge and energy, and says some suppliers are limited-source or sole-source, such as for titanium sponge.7 Tariffs and pass-through can lag.4
  • Execution. The company is hiring about 1,240 people in nine months, adding Engine Products capacity, and integrating CAM.54 A quality escape in a certified part would hit the margin and the customer relationship.
  • Leadership. Plant is 72, the finance chief joined last December, and the chief legal officer resigned in September 2025.7
  • Grenfell. Arconic Corporation indemnifies Howmet for the 2017 London fire. Howmet was joined to the council’s claim in June 2024 and trial is expected between October 2028 and July 2029.4 The indemnity depends on Arconic Corporation’s ability to pay.
  • Labor. About 26% of US employees are union. The UAW contract at Whitehall, Michigan, covering 1,865 people, expires in April 2028; the next significant plant contract expires in 2027.7
  • Middle East and energy. The company says it expects no material effect on spares from the conflict, but energy prices are a stated risk to aerospace demand and to its own costs.34
  • The stock itself. It fell 33% from 18 August to 28 October and is 27% below that high now. At 39 times earnings, either direction can be violent.1

What would change my view

Signals that move my values, in either direction.

Signposts
SignalTodayRaises my valueLowers my value
Commercial aerospace growth32% in Q3; 2027 sales view up 12%3Above 12% in 2027 with spares growingBelow 8%, or a negative year in any quarter
Segment margin33.6% in Q33Above 34% with price still above costBelow 31%, or price below cost pass-through
Gas turbine salesUp 45% in Q3; $2B+ in 3 to 5 years36On track for $2.4B by 2029Order cuts at any maker, or a customer sourcing blades itself
Cash conversionAbout 90% of net income5Above 95% with capex steadyBelow 85%, or receivables outrunning sales
Buyback price$264.77 in Q3; $250.72 in 20264More buying at lower pricesHeavy buying near highs while capex rises
Customer termsLong-term agreements renewed with price6Renewals above costA major renewal at flat price
LeadershipPlant 72; $45M retention to 20288A named successor with continuityAn unplanned exit before 2028
Source Q3 2026 release; 10-Q Q3 2026 [3][4]. Thresholds are my judgement.

Sources

  1. 1HWM daily closes, Nasdaq.com historical API, November 2016 to 4 November 2026 (opens in a new tab)PriceNasdaq · 4 Nov 2026 · NYSE-listed; Close/Last on 11/04/2026 = $213.56; highest close $292.65 on 08/18/2026; cross-checked on Yahoo Finance chart feed · Accessed 4 Nov 2026↩︎
  2. 2HWM daily closes, Yahoo Finance chart feed (opens in a new tab)PriceYahoo Finance · 4 Nov 2026 · Second feed: 213.56 on 4 Nov, 223.12 on 3 Nov, 212.99 on 2 Nov · Accessed 4 Nov 2026↩︎
  3. 3Howmet Aerospace press release, third quarter 2026 (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 29 Oct 2026 · Results, guidance for Q4 and 2026, 2027 revenue view, segment tables, reconciliations, $5B buyback authorization · Accessed 4 Nov 2026↩︎
  4. 4Howmet Aerospace Form 10-Q, quarter ended 30 September 2026 (opens in a new tab)FilingSEC EDGAR · 29 Oct 2026 · Statements; Notes C, D, F, H, I, O, Q; MD&A; customer concentration; repurchase table · Accessed 4 Nov 2026↩︎
  5. 5Howmet Aerospace third quarter 2026 earnings presentation (opens in a new tab)CompanyHowmet Aerospace Investor Relations · 29 Oct 2026 · Guidance assumptions, debt maturities, net debt to EBITDA, trailing twelve month adjusted EBITDA $3,089M · Accessed 4 Nov 2026↩︎
  6. 6Howmet Aerospace Technology and Markets Day 2026 presentation (opens in a new tab)CompanyHowmet Aerospace Investor Relations · 10 Mar 2026 · Segment margins 2019 to 2025, adjusted EBITDA and free cash flow reconciliations, gas turbine and aero outlook, capital deployment · Accessed 4 Nov 2026↩︎
  7. 7Howmet Aerospace Form 10-K, year ended 31 December 2025 (opens in a new tab)FilingSEC EDGAR · 12 Feb 2026 · Items 1, 1A, 7; statements; sales by market, customers, competitors, officers, labor, raw materials · Accessed 4 Nov 2026↩︎
  8. 8Howmet Aerospace 2026 proxy statement (DEF 14A) (opens in a new tab)FilingSEC EDGAR · 6 Apr 2026 · CD&A, summary compensation table, retention grant, ownership table, incentive targets and results, 5% holders · Accessed 4 Nov 2026↩︎
  9. 9Howmet Aerospace Form 4 filings, January 2025 to November 2026 (opens in a new tab)FilingSEC EDGAR · 4 Nov 2026 · 66 filings read; one open-market sale by the chief executive on 12 May 2025; no open-market purchases by any insider · Accessed 4 Nov 2026↩︎
  10. 10Should You Buy Howmet Stock After Its Turbine Blade Scare? (opens in a new tab)PressTrefis · 9 Sep 2026 · Secondary source: reports a scare that SpaceX and Tesla could make their own turbine blades; I could not confirm the origin in a primary document · Accessed 4 Nov 2026↩︎
  11. 11Howmet Aerospace press release, fourth quarter and full year 2025 (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 12 Feb 2026 · 2025 results and the original 2026 guidance · Accessed 4 Nov 2026↩︎
  12. 12US Treasury daily par yield curve rates, 2026 (opens in a new tab)DataU.S. Department of the Treasury · 4 Nov 2026 · 10-year par yield 4.90% on 4 November 2026 · Accessed 4 Nov 2026↩︎
  13. 13Damodaran implied equity risk premium, 1 October 2026 (opens in a new tab)ResearchAswath Damodaran, NYU Stern · 1 Oct 2026 · Implied ERP 4.20%; same basis as the other Investing pages · Accessed 4 Nov 2026↩︎
  14. 14S&P 500 index daily close, FRED series SP500 (opens in a new tab)DataFederal Reserve Bank of St. Louis · 4 Nov 2026 · Used for beta: 1.29 on 60 monthly returns, 1.13 on weekly returns over five years · Accessed 4 Nov 2026↩︎
  15. 15Howmet Aerospace press release, second quarter 2026 (Ex. 99.1 to 8-K) (opens in a new tab)FilingSEC EDGAR · 6 Aug 2026 · Second quarter results and guidance · Accessed 4 Nov 2026↩︎

How the figures are labelled

(reported)Reported: taken from a filing or a price feed, as printed.

(calculated)Calculated: arithmetic on reported figures, such as a margin or a growth rate.

(estimate)Estimate: my judgement, such as a case value or a growth assumption.

The price

Close in Q4 2026: $213.56, New York Stock Exchange, from Nasdaq’s feed and checked against a second feed [1][2]. Retrieved in Q4 2026. Diluted market value uses 399M shares: 398M outstanding on 30 September and a diluted exit rate of about 399M; the company said it had bought no stock between 30 September and 28 October. Years end on 31 December. Trailing twelve months means to 30 September 2026. Adjusted EBITDA is the company’s, after stock pay, and excludes special items.

The valuation

Ten-year discounted cash flow, 2027 to 2036, by end market. Operating cash is adjusted EBITDA, which already bears stock pay, less tax at 21% of EBITDA after depreciation and amortization of 3.4% of revenue, capital spending as a share of revenue by case, and working capital at 20% of each year’s increase in revenue. Each year’s cash arrives at the end of the year. The value after 2036 uses that year’s cash before working capital at a 9.5% discount rate and 3.0% growth. The net position of $4.05B at end 2026 is net debt of $3.935B at 30 September, less the fourth-quarter free cash flow of $0.6B implied by the $2.0B guide, plus the dividend, plus after-tax pension and other retiree obligations of $0.42B and $0.25B of sold receivables. Per-share values divide by 399M shares, with no credit for future buybacks. The yearly returns on this page equate the price, with that net position, to ten years of each case’s cash flow plus a year-ten value taken at the 9.5% rate. The odds in Section VII are my guesses and are not used in the values. The weighted value of $102 uses 25%, 55% and 20%. Earnings per share in 2030 are my estimates, with interest falling by $30M a year and 1.2% fewer shares a year.

The margin-of-safety price is $82, set from my bear case. No rating: the page states a range and the price, and leaves the decision to the reader.

Research, not investment advice. Figures as of .

Legal information and disclosures

These are my own views as of the update shown on this page. They can change without notice, and I have no duty to update them. Past performance does not indicate future results, and any investment can lose money.

This is for education only. It is not investment, legal, tax or accounting advice, and it is not an offer to sell or a solicitation to buy any security in any jurisdiction. It does not consider your goals or circumstances.

Figures from company filings and other third parties are believed to be reliable, but I have not independently verified them and cannot guarantee them. Bear, base and bull values, and anything marked as an estimate, are my own and rest on assumptions that may prove wrong.

Please do not copy or republish this material without my written consent.